USD 15.91
(-2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.09 Million | 13.51 Million | 44.55 Million | 19.49 Million | 18.27 Million | 34.26 Million |
Cost of Revenue | -57.14 Million | 11.39 Million | 7.47 Million | 5.86 Million | 4.79 Million | 11.07 Million |
Gross Profit | 99.23 Million | 2.11 Million | 37.07 Million | 13.62 Million | 13.48 Million | 23.19 Million |
Operating Expenses | 12.48 Million | 26.18 Million | -1.46 Million | -6.64 Million | 1.00 | 3.79 Million |
Selling, General and Administrative Expenses | 9.2 Million | 10.39 Million | 8.66 Million | 4.93 Million | - | 3.8 Million |
Research and Development Expenses | - | 0.12 | 0.85 | 0.57 | - | - |
Other Expenses | -7.79 Million | 18.93 Million | -10.13 Million | -11.57 Million | - | - |
Cost and Expenses | 37.79 Million | 26.18 Million | -1.46 Million | -6.64 Million | 4.79 Million | 14.87 Million |
Operating Income | 25.41 Million | 20.84 Million | 43.08 Million | 12.84 Million | 18.27 Million | 19.39 Million |
Interest Expense | 51.56 Million | 40.25 Million | 29.77 Million | 21.31 Million | 19.55 Million | - |
Income Tax Expense | - | -43.48 Million | 40.38 Million | 21.32 Million | 28.86 Million | - |
Earnings before Tax | 18.74 Million | 14.21 Million | 83.47 Million | 34.17 Million | 28.86 Million | 19.39 Million |
Net Income | 13.97 Million | 57.7 Million | 43.08 Million | 12.84 Million | - | 19.39 Million |
Earnings Per Share Basic | 0.60 | 3.93 | 6.00 | 2.13 | - | 3.88 |
Earnings Per Share Diluted | 0.60 | 3.93 | 3.93 | 1.74 | - | 3.88 |
Weighted Average Shares Outstanding | 17.19 Million | 14.68 Million | 6.6 Million | 5.2 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 17.19 Million | 14.68 Million | 20.36 Million | 18.64 Million | 5 Million | - |
Gross Margin | 2.36 | 0.16 | 0.83 | 0.70 | 0.74 | 0.68 |
EBIT Margin | - | 1.76 | 0.97 | 0.66 | 1.00 | - |
Profit Margin | 0.33 | 4.27 | 0.97 | 0.66 | - | 0.57 |
EBITDA | - | 11.55 Million | 43.08 Million | 12.84 Million | - | 19.39 Million |
Earnings Before Tax Margin | 0.60 | 1.54 | 0.97 | 0.66 | 1.00 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.21 Million | 33.1 Million | 18.37 Million | 27.09 Million | 109.16 Million | -9.08 Million |
Cost of Revenue | - | 2.32 Million | 3.72 Million | 2.87 Million | 9.93 Million | 1.93 Million |
Gross Profit | 42.21 Million | 30.77 Million | 14.65 Million | 24.21 Million | 99.23 Million | -11.02 Million |
Operating Expenses | -7.84 Million | 9.52 Million | 3.11 Million | -4.84 Million | 23.55 Million | 4.39 Million |
Selling, General and Administrative Expenses | - | 3.17 Million | 4.18 Million | 2.15 Million | - | 2.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.84 Million | 442 Thousand | -3.11 Million | 4.84 Million | -23.55 Million | 1.86 Million |
Cost and Expenses | 7.84 Million | 8.42 Million | 6.41 Million | -3.9 Million | 37.79 Million | 6.33 Million |
Operating Income | 34.37 Million | 24.68 Million | 11.54 Million | 29.05 Million | 75.67 Million | -13.31 Million |
Interest Expense | - | 11.49 Million | 11.24 Million | 13.05 Million | 51.56 Million | 13.19 Million |
Income Tax Expense | 3.94 Million | -3.39 Million | -1.89 Million | 3.34 Million | 4.76 Million | -2.1 Million |
Earnings before Tax | 23.33 Million | 12.11 Million | -14.64 Million | 17.93 Million | 18.74 Million | -15.41 Million |
Net Income | 19.39 Million | 8.36 Million | -12.74 Million | 14.58 Million | 13.97 Million | -13.31 Million |
Earnings Per Share Basic | 1.11 | 0.43 | -0.74 | 0.79 | - | -0.77 |
Earnings Per Share Diluted | 0.64 | 0.35 | -0.74 | 0.79 | - | -0.77 |
Weighted Average Shares Outstanding | 17.42 Million | 17.42 Million | 17.26 Million | 17.23 Million | 17.19 Million | 17.23 Million |
Weighted Average Shares Outstanding (Diluted) | 30.46 Million | 27.78 Million | 17.26 Million | 17.23 Million | 17.19 Million | 17.23 Million |
Gross Margin | 1.00 | 0.93 | 0.80 | 0.89 | 0.91 | 1.21 |
EBIT Margin | 0.81 | 0.78 | 0.75 | 1.11 | - | 1.47 |
Profit Margin | 0.46 | 0.25 | -0.69 | 0.54 | 0.13 | 1.47 |
EBITDA | 34.37 Million | 25.76 Million | 13.86 Million | 30.09 Million | - | -13.31 Million |
Earnings Before Tax Margin | 0.81 | 0.75 | 0.63 | 1.07 | 0.69 | 1.47 |
5212
ALWEC
688090
NN
600419
PERR