USD 3.62
(-13.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 720.65 Million | 557.69 Million | 241.75 Million | 160.82 Million | 131.55 Million | 104.38 Million |
Cost of Revenue | 427.49 Million | 327.07 Million | 98.3 Million | 65.17 Million | 47.41 Million | 36.71 Million |
Gross Profit | 293.15 Million | 230.61 Million | 143.44 Million | 95.64 Million | 84.14 Million | 67.66 Million |
Operating Expenses | 833.82 Million | 312.11 Million | 198.33 Million | 131.42 Million | 106.41 Million | 81.39 Million |
Selling, General and Administrative Expenses | 430.42 Million | 302 Million | 204.23 Million | 115.14 Million | 97.98 Million | 67.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 106.16 Million | 10.11 Million | -5.9 Million | 16.27 Million | 8.42 Million | 1000.00 |
Cost and Expenses | 964.08 Million | 639.19 Million | 296.64 Million | 196.59 Million | 153.82 Million | 118.11 Million |
Operating Income | -243.43 Million | -18.61 Million | -21.17 Million | -10.28 Million | -10.66 Million | -13.73 Million |
Interest Expense | 371.93 Million | 107.77 Million | 116.24 Million | 154.58 Million | 112.12 Million | 54.68 Million |
Income Tax Expense | -1.02 Million | 3.88 Million | 260 Thousand | 181 Thousand | 122.15 Million | 1000.00 |
Earnings before Tax | -503.44 Million | -126.39 Million | -147.25 Million | -307.63 Million | -133.43 Million | -68.4 Million |
Net Income | -417.96 Million | -130.27 Million | -147.51 Million | -307.81 Million | -255.59 Million | -74.24 Million |
Earnings Per Share Basic | -3.53 | -1.14 | -1.33 | -3.50 | -6.26 | -0.89 |
Earnings Per Share Diluted | -3.53 | -1.14 | -1.33 | -3.50 | -6.26 | -0.89 |
Weighted Average Shares Outstanding | 118.34 Million | 114.45 Million | 110.88 Million | 87.87 Million | 40.79 Million | 83.11 Million |
Weighted Average Shares Outstanding (Diluted) | 118.34 Million | 114.45 Million | 110.88 Million | 87.87 Million | 40.79 Million | 83.11 Million |
Gross Margin | 0.41 | 0.41 | 0.59 | 0.59 | 0.64 | 0.65 |
EBIT Margin | -0.01 | 0.21 | 0.35 | 0.35 | 0.29 | 0.25 |
Profit Margin | -0.58 | -0.23 | -0.61 | -1.91 | -1.94 | -0.71 |
EBITDA | -3.97 Million | 192.35 Million | 81.41 Million | -122.33 Million | 28.04 Million | 34.12 Million |
Earnings Before Tax Margin | -0.34 | -0.03 | -0.09 | -0.06 | -0.08 | -0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 235.29 Million | 219.59 Million | 160.9 Million | 720.65 Million | 194.18 Million | 198.39 Million |
Cost of Revenue | 54.72 Million | 131.91 Million | 121 Million | 427.49 Million | 124.62 Million | 115.41 Million |
Gross Profit | 180.57 Million | 87.68 Million | 39.9 Million | 293.15 Million | 69.56 Million | 82.98 Million |
Operating Expenses | 233.05 Million | 109.45 Million | 136.44 Million | 523.44 Million | 153.07 Million | 121.19 Million |
Selling, General and Administrative Expenses | 110.67 Million | 109.45 Million | 136.44 Million | - | 116.23 Million | 111.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 122.38 Million | -4.9 Million | 24 Thousand | -3.94 Million | 20 Thousand | -561 Thousand |
Cost and Expenses | 287.78 Million | 241.37 Million | 257.45 Million | 950.93 Million | 277.69 Million | 236.61 Million |
Operating Income | -52.48 Million | -21.77 Million | -96.54 Million | -243.43 Million | -96.66 Million | -38.21 Million |
Interest Expense | 182.52 Million | 121.51 Million | 84.6 Million | 371.93 Million | 171.78 Million | 57.6 Million |
Income Tax Expense | -73.86 Million | -70.25 Million | -43.02 Million | -1.02 Million | 609 Thousand | -9.32 Million |
Earnings before Tax | -196.45 Million | -149.95 Million | -133.1 Million | -503.44 Million | -234.22 Million | -65.78 Million |
Net Income | -122.58 Million | -33.05 Million | -69.96 Million | -417.96 Million | -187.64 Million | -63.14 Million |
Earnings Per Share Basic | -0.98 | -0.27 | -0.57 | - | -1.53 | -0.53 |
Earnings Per Share Diluted | -0.98 | -0.27 | -0.57 | - | -1.53 | -0.53 |
Weighted Average Shares Outstanding | 124.85 Million | 124.23 Million | 122.89 Million | 118.34 Million | 122.42 Million | 119.55 Million |
Weighted Average Shares Outstanding (Diluted) | 124.85 Million | 124.23 Million | 122.89 Million | 118.34 Million | 122.42 Million | 119.55 Million |
Gross Margin | 0.77 | 0.40 | 0.25 | 0.41 | 0.36 | 0.42 |
EBIT Margin | -0.22 | 0.20 | -0.23 | - | -0.05 | 0.20 |
Profit Margin | -0.52 | -0.15 | -0.43 | -0.58 | -0.97 | -0.32 |
EBITDA | -52.48 Million | 43.2 Million | -36.78 Million | - | -9.9 Million | 39 Million |
Earnings Before Tax Margin | -0.22 | -0.10 | -0.60 | -0.34 | -0.50 | -0.19 |
GEAGF
BBWI
FGSGF
ACN
MCHVF
ICHR