USD 40.79
(-2.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 828.11 Million | 773.05 Million | 726.4 Million | 660.68 Million | 670.48 Million | 622.66 Million |
Cost of Revenue | 28.37 Million | 26.28 Million | 28.38 Million | 28.36 Million | 27.65 Million | 25.09 Million |
Gross Profit | 799.73 Million | 746.77 Million | 698.02 Million | 632.31 Million | 642.83 Million | 597.56 Million |
Operating Expenses | 244.62 Million | 273.36 Million | 250.06 Million | 234.86 Million | 226.78 Million | 208.64 Million |
Selling, General and Administrative Expenses | 43.74 Million | 49.53 Million | 44.84 Million | 38.23 Million | 37.91 Million | 34.24 Million |
Research and Development Expenses | - | 0.43 | 0.40 | 0.35 | 0.45 | 0.47 |
Other Expenses | 200.88 Million | 223.83 Million | 205.22 Million | 196.62 Million | 188.87 Million | 174.39 Million |
Cost and Expenses | 273 Million | 299.65 Million | 278.44 Million | 263.22 Million | 254.43 Million | 233.74 Million |
Operating Income | 555.1 Million | 482.53 Million | 449.09 Million | 374.48 Million | 416.78 Million | 424.76 Million |
Interest Expense | 163.89 Million | 148.06 Million | 137.87 Million | 129.43 Million | 120.02 Million | 115.84 Million |
Income Tax Expense | - | 147.91 Million | 137.87 Million | 129.42 Million | 120.45 Million | -16.43 Million |
Earnings before Tax | 392.34 Million | 334.62 Million | 290.11 Million | 228.79 Million | 299.6 Million | 292.48 Million |
Net Income | 392.34 Million | 186.71 Million | 152.23 Million | 99.36 Million | 179.15 Million | 292.44 Million |
Earnings Per Share Basic | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.88 |
Earnings Per Share Diluted | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.87 |
Weighted Average Shares Outstanding | 181.2 Million | 174.73 Million | 174.71 Million | 172.1 Million | 164.68 Million | 155.74 Million |
Weighted Average Shares Outstanding (Diluted) | 181.68 Million | 174.73 Million | 174.81 Million | 172.21 Million | 165.08 Million | 156.29 Million |
Gross Margin | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.96 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 |
Profit Margin | 0.47 | 0.24 | 0.21 | 0.15 | 0.27 | 0.47 |
EBITDA | 793.72 Million | 706.37 Million | 654.31 Million | 571.11 Million | 605.65 Million | 562.3 Million |
Earnings Before Tax Margin | 0.67 | 0.62 | 0.62 | 0.57 | 0.62 | 0.68 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 218.56 Million | 216.81 Million | 215.4 Million | 216.23 Million | 828.11 Million | 205.13 Million |
Cost of Revenue | 15.81 Million | 69.26 Million | 67.76 Million | 8.23 Million | 28.37 Million | 6.45 Million |
Gross Profit | 202.75 Million | 147.55 Million | 147.63 Million | 207.99 Million | 799.73 Million | 198.67 Million |
Operating Expenses | 11.2 Million | 74.46 Million | 12.93 Million | 73.25 Million | 286.12 Million | 69.99 Million |
Selling, General and Administrative Expenses | 11.2 Million | 11.96 Million | 12.93 Million | 13.17 Million | - | 10.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 45.99 Million | -12.93 Million | -13.17 Million | -47.49 Million | -10.47 Million |
Cost and Expenses | 27.01 Million | 81.22 Million | 80.7 Million | 81.49 Million | 314.5 Million | 76.45 Million |
Operating Income | 143.55 Million | 135.59 Million | 134.7 Million | 139.68 Million | 555.1 Million | 147.66 Million |
Interest Expense | 46.49 Million | 46.57 Million | 44.06 Million | 43.38 Million | 163.89 Million | 41.52 Million |
Income Tax Expense | - | - | 60.57 Million | 43.38 Million | 163.89 Million | 41.52 Million |
Earnings before Tax | 97.9 Million | 106.66 Million | 94.37 Million | 96.68 Million | 392.34 Million | 106.78 Million |
Net Income | 97.9 Million | 106.66 Million | 94.37 Million | 96.68 Million | 392.34 Million | 106.78 Million |
Earnings Per Share Basic | 0.53 | 0.58 | 0.52 | 0.53 | - | 0.59 |
Earnings Per Share Diluted | 0.53 | 0.58 | 0.52 | 0.53 | - | 0.59 |
Weighted Average Shares Outstanding | 184 Million | 182.43 Million | 181.79 Million | 181.42 Million | 181.2 Million | 181.39 Million |
Weighted Average Shares Outstanding (Diluted) | 184.56 Million | 182.8 Million | 182.21 Million | 181.93 Million | 181.68 Million | 181.72 Million |
Gross Margin | 0.93 | 0.68 | 0.69 | 0.96 | 0.97 | 0.97 |
EBIT Margin | 0.95 | 0.91 | 0.91 | 0.90 | - | 0.92 |
Profit Margin | 0.45 | 0.49 | 0.44 | 0.45 | 0.47 | 0.52 |
EBITDA | 206.91 Million | 198.09 Million | 195.31 Million | 195.2 Million | - | 188.84 Million |
Earnings Before Tax Margin | 0.66 | 0.63 | 0.63 | 0.65 | 0.67 | 0.72 |
ZIMLAB
ECDA
BCCL
WRPT
CENTURYPLY
SDRC