USD 11.08
(-0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.34 Billion | 1.25 Billion | 1.18 Billion | 1.15 Billion | 1.16 Billion |
Total Current Assets | 537.54 Million | 387.53 Million | 339.52 Million | 314.4 Million | 280.71 Million | 263.04 Million |
Cash And Short Term Investments | 10.87 Million | 6.35 Million | 3.16 Million | 4.24 Million | 6.25 Million | 3.76 Million |
Cash and Cash Equivalents | 10.87 Million | 6.35 Million | 3.16 Million | 4.24 Million | 6.25 Million | 3.76 Million |
Short Term Investments | - | - | 1.44 Million | - | - | 147 Thousand |
Net Receivables | 63.1 Million | 48.7 Million | 37.02 Million | 33.25 Million | 26.46 Million | 22.46 Million |
Inventory | 448.96 Million | 322.22 Million | 285.43 Million | 267.73 Million | 245.31 Million | 234.66 Million |
Other Current Assets | 14.59 Million | 10.24 Million | 13.89 Million | 9.16 Million | 2.68 Million | 2.14 Million |
Total Non-Current Assets | 1.27 Billion | 960.15 Million | 911.99 Million | 868.71 Million | 877.87 Million | 898.53 Million |
Net PPE | 595.58 Million | 343.9 Million | 293.03 Million | 240.93 Million | 242.75 Million | 243.92 Million |
Good Will And Intangible Assets | 676.34 Million | 609.43 Million | 616.99 Million | 625.75 Million | 633.43 Million | 652.95 Million |
Good Will | 483.87 Million | 425.2 Million | 425.2 Million | 425.2 Million | 425.2 Million | 425.2 Million |
Intangible Assets | 192.46 Million | 184.22 Million | 191.78 Million | 200.54 Million | 208.23 Million | 227.74 Million |
Long-Term Investments | 465 Thousand | -90.21 Million | - | -86.66 Million | - | - |
Tax Assets | 151.1 Million | 90.21 Million | 90.48 Million | 86.66 Million | - | - |
Other Non Current Assets | -144.01 Million | 6.81 Million | -88.52 Million | 2.02 Million | 1.68 Million | 1.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 544.57 Million | 405.27 Million | 384.35 Million | 380.87 Million | 503.98 Million | 540.44 Million |
Total Current Liabilities | 66.74 Million | 74.46 Million | 60 Million | 56.78 Million | 51.8 Million | 41.01 Million |
Account Payables | 5.77 Million | 4.82 Million | 3.38 Million | 3.55 Million | 3.73 Million | 2.32 Million |
Tax Payables | - | 11.01 Million | - | 632 Thousand | 349 Thousand | 463 Thousand |
Short Term Debt | 9.72 Million | 13.5 Million | 13.3 Million | 11.32 Million | 13.43 Million | 11 Million |
Deferred Revenue | 34.81 Million | 54.7 Million | 272 Thousand | 3.1 Million | 4.14 Million | 3.86 Million |
Other Current Liabilities | 16.43 Million | 1.41 Million | 43.04 Million | 38.79 Million | 30.49 Million | 23.82 Million |
Total Non Current Liabilities | 477.82 Million | 330.81 Million | 324.35 Million | 324.09 Million | 452.18 Million | 499.43 Million |
Long-Term Debt | 301.73 Million | 240.15 Million | 233.48 Million | 235.97 Million | 365.51 Million | 404.96 Million |
Deferred Revenue Non Current | -162.37 Million | - | 90.48 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187.36 Million | 445 Thousand | -90.09 Million | 1.45 Million | 2.02 Million | 4.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 942.4 Million | 867.16 Million | 802.23 Million | 654.6 Million | 621.13 Million |
Stock Holders Equity | 1.27 Billion | 941.83 Million | 866.57 Million | 801.68 Million | 654.04 Million | 620.57 Million |
Common Stock | 1.47 Million | 1.15 Million | 1.15 Million | 1.15 Million | 1.01 Million | 1.01 Million |
Retained Earnings | 259.13 Million | 203.12 Million | 133.82 Million | 73.63 Million | 117.65 Million | 85.28 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.27 Billion | 941.83 Million | 866.57 Million | 801.68 Million | 654.04 Million | 620.57 Million |
Capital Lease Obligation | 27.15 Million | 20.32 Million | 23.23 Million | - | - | - |
Total Investments | 465 Thousand | -90.21 Million | 1.44 Million | -86.66 Million | - | 147 Thousand |
Total Debt | 311.45 Million | 253.66 Million | 246.78 Million | 247.29 Million | 378.94 Million | 415.96 Million |
Net Debt | 300.58 Million | 247.3 Million | 243.62 Million | 243.05 Million | 372.69 Million | 412.2 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.79 Billion | 1.42 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion |
Total Current Assets | 537.54 Million | 521.99 Million | 469.84 Million | 490.02 Million | 387.53 Million | 387.53 Million |
Cash And Short Term Investments | 10.87 Million | 15.73 Million | 13.13 Million | 21.18 Million | 6.35 Million | 6.35 Million |
Cash and Cash Equivalents | 10.87 Million | 15.73 Million | 13.13 Million | 21.18 Million | 6.35 Million | 6.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.1 Million | 44.89 Million | 51.82 Million | 71.25 Million | 48.7 Million | 48.7 Million |
Inventory | 448.96 Million | 454.92 Million | 392.63 Million | 389.19 Million | 322.22 Million | 322.22 Million |
Other Current Assets | 14.59 Million | 6.44 Million | 12.25 Million | 8.39 Million | 10.24 Million | 10.24 Million |
Total Non-Current Assets | 1.27 Billion | 1.27 Billion | 954.1 Million | 963.17 Million | 960.15 Million | 960.15 Million |
Net PPE | 595.58 Million | 582.99 Million | 342.39 Million | 347.3 Million | 343.9 Million | 343.9 Million |
Good Will And Intangible Assets | 676.34 Million | 679.37 Million | 605.65 Million | 607.54 Million | 609.43 Million | 609.43 Million |
Good Will | 483.87 Million | 483.81 Million | 425.2 Million | 425.2 Million | 425.2 Million | 425.2 Million |
Intangible Assets | 192.46 Million | 195.55 Million | 180.44 Million | 182.33 Million | 184.22 Million | 184.22 Million |
Long-Term Investments | 465 Thousand | 2.9 Million | -90.21 Million | -90.21 Million | -90.21 Million | -90.21 Million |
Tax Assets | 151.1 Million | 151.17 Million | 90.21 Million | 90.21 Million | 90.21 Million | 90.21 Million |
Other Non Current Assets | -144.01 Million | -144.97 Million | 6.04 Million | 8.32 Million | 6.81 Million | 6.81 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 544.57 Million | 534.92 Million | 447.14 Million | 494.43 Million | 405.27 Million | 405.27 Million |
Total Current Liabilities | 66.74 Million | 64.5 Million | 68.59 Million | 157.48 Million | 74.46 Million | 74.46 Million |
Account Payables | 5.77 Million | 5.34 Million | 14.25 Million | 33.02 Million | 4.82 Million | 4.82 Million |
Tax Payables | - | 1.52 Million | - | 5.04 Million | 11.01 Million | 11.01 Million |
Short Term Debt | 9.72 Million | 9.72 Million | 9.72 Million | 9.72 Million | 13.5 Million | 13.5 Million |
Deferred Revenue | 34.81 Million | 1.1 Million | 5.21 Million | 11.19 Million | 54.7 Million | 54.7 Million |
Other Current Liabilities | 16.43 Million | 48.33 Million | 39.4 Million | 103.54 Million | 1.41 Million | 1.41 Million |
Total Non Current Liabilities | 477.82 Million | 470.42 Million | 378.55 Million | 336.95 Million | 330.81 Million | 330.81 Million |
Long-Term Debt | 301.73 Million | 305.2 Million | 273.67 Million | 246.28 Million | 240.15 Million | 240.15 Million |
Deferred Revenue Non Current | -162.37 Million | 13.39 Million | 14.14 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187.36 Million | 647 Thousand | 517 Thousand | 445 Thousand | 445 Thousand | 445 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.27 Billion | 1.25 Billion | 976.8 Million | 958.76 Million | 942.4 Million | 942.4 Million |
Stock Holders Equity | 1.27 Billion | 1.25 Billion | 976.21 Million | 958.17 Million | 941.83 Million | 941.83 Million |
Common Stock | 1.47 Million | 1.47 Million | 1.15 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Retained Earnings | 259.13 Million | 247.83 Million | 234.51 Million | 218.65 Million | 203.12 Million | 203.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.27 Billion | 1.25 Billion | 976.21 Million | 958.17 Million | 941.83 Million | 941.83 Million |
Capital Lease Obligation | 27.15 Million | 13.39 Million | 14.14 Million | 15.14 Million | 20.32 Million | 20.32 Million |
Total Investments | 465 Thousand | 2.9 Million | -90.21 Million | -90.21 Million | -90.21 Million | -90.21 Million |
Total Debt | 311.45 Million | 328.32 Million | 297.54 Million | 256.01 Million | 253.66 Million | 253.66 Million |
Net Debt | 300.58 Million | 312.59 Million | 284.4 Million | 234.82 Million | 247.3 Million | 247.3 Million |
5245
RBLX
453450
9476
AHOG
DRONACHRYA