USD 302.09
(-6.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.89 Billion | 12.31 Billion | 12.2 Billion | 9.53 Billion | 6.78 Billion | 7.15 Billion |
Total Current Assets | 12.54 Billion | 10.08 Billion | 10.06 Billion | 7.87 Billion | 5.96 Billion | 6.46 Billion |
Cash And Short Term Investments | 9.1 Billion | 7.5 Billion | 7.64 Billion | 6.02 Billion | 4.39 Billion | 4.5 Billion |
Cash and Cash Equivalents | 4.84 Billion | 4 Billion | 4.43 Billion | 4.15 Billion | 2.45 Billion | 2.82 Billion |
Short Term Investments | 4.25 Billion | 3.49 Billion | 3.2 Billion | 1.87 Billion | 1.94 Billion | 1.68 Billion |
Net Receivables | 3.1 Billion | 2.3 Billion | 2.17 Billion | 1.67 Billion | 1.4 Billion | 1.33 Billion |
Inventory | - | - | -3.2 Billion | -1.87 Billion | -1.94 Billion | - |
Other Current Assets | 331 Million | 277 Million | 3.44 Billion | 2.05 Billion | 2.1 Billion | 625 Million |
Total Non-Current Assets | 2.35 Billion | 2.23 Billion | 2.14 Billion | 1.65 Billion | 820 Million | 692 Million |
Net PPE | 270 Million | 259 Million | 396 Million | 391 Million | 385 Million | 241 Million |
Good Will And Intangible Assets | 1.44 Billion | 1.39 Billion | 1.25 Billion | 941 Million | 172 Million | 190 Million |
Good Will | 1.24 Billion | 1.11 Billion | 982 Million | 692 Million | 143 Million | 143 Million |
Intangible Assets | 208 Million | 275 Million | 270 Million | 249 Million | 29 Million | 47 Million |
Long-Term Investments | 306 Million | 280 Million | 212 Million | 136 Million | 79 Million | 120 Million |
Tax Assets | 227 Million | 220 Million | 106 Million | 69 Million | 79 Million | 117 Million |
Other Non Current Assets | 98 Million | 81 Million | 179 Million | 119 Million | 105 Million | 24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.67 Billion | 9.35 Billion | 9.57 Billion | 7.43 Billion | 4.82 Billion | 5.5 Billion |
Total Current Liabilities | 8.16 Billion | 6.85 Billion | 7.04 Billion | 4.96 Billion | 3.26 Billion | 4.24 Billion |
Account Payables | 1.25 Billion | 889 Million | 842 Million | 641 Million | 455 Million | 390 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20 Million | 41 Million | 35 Million | 2.69 Billion | 18 Million | 241 Million |
Deferred Revenue | 418 Million | 359 Million | 370 Million | 375 Million | 249 Million | 211 Million |
Other Current Liabilities | 6.47 Billion | 5.56 Billion | 5.8 Billion | 1.25 Billion | 2.54 Billion | 3.4 Billion |
Total Non Current Liabilities | 2.5 Billion | 2.49 Billion | 2.53 Billion | 2.47 Billion | 1.55 Billion | 1.26 Billion |
Long-Term Debt | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.35 Billion | 1.46 Billion | 1.21 Billion |
Deferred Revenue Non Current | 418 Million | 359 Million | 370 Million | 375 Million | 249 Million | 211 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -337 Million | -270 Million | -244 Million | -285 Million | -168 Million | -173 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.21 Billion | 2.96 Billion | 2.63 Billion | 2.09 Billion | 1.96 Billion | 1.64 Billion |
Stock Holders Equity | 4.21 Billion | 2.96 Billion | 2.63 Billion | 2.09 Billion | 1.96 Billion | 1.64 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 3.88 Billion | 2.79 Billion | 2.39 Billion | 1.86 Billion | 1.78 Billion | 1.01 Billion |
Accumulated other comprehensive income | -82 Million | -160 Million | -5 Million | 37 Million | 4 Million | -8 Million |
Common Stock Equity | 4.21 Billion | 2.96 Billion | 2.63 Billion | 2.09 Billion | 1.96 Billion | 1.64 Billion |
Capital Lease Obligation | 205 Million | 215 Million | 219 Million | 225 Million | 231 Million | 197 Million |
Total Investments | 4.25 Billion | 3.49 Billion | 3.2 Billion | 1.87 Billion | 2.02 Billion | 1.8 Billion |
Total Debt | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.35 Billion | 1.48 Billion | 1.45 Billion |
Net Debt | -2.46 Billion | -1.61 Billion | -2.04 Billion | -1.8 Billion | -966 Million | -1.36 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.75 Billion | 15.18 Billion | 15.51 Billion | 14.89 Billion | 14.89 Billion | 14.87 Billion |
Total Current Assets | 12.88 Billion | 12.33 Billion | 12.66 Billion | 12.54 Billion | 12.54 Billion | 12.46 Billion |
Cash And Short Term Investments | 9.21 Billion | 8.7 Billion | 8.93 Billion | 9.1 Billion | 9.1 Billion | 9.67 Billion |
Cash and Cash Equivalents | 4.73 Billion | 4.35 Billion | 4.51 Billion | 4.84 Billion | 4.84 Billion | 5.56 Billion |
Short Term Investments | 4.48 Billion | 4.34 Billion | 4.42 Billion | 4.25 Billion | 4.25 Billion | 4.11 Billion |
Net Receivables | 3.25 Billion | 3.23 Billion | 3.35 Billion | 3.1 Billion | 3.1 Billion | 2.46 Billion |
Inventory | - | -7.58 Billion | -7.86 Billion | - | - | - |
Other Current Assets | 408 Million | 12.33 Billion | 12.66 Billion | 331 Million | 331 Million | 332 Million |
Total Non-Current Assets | 2.87 Billion | 2.85 Billion | 2.84 Billion | 2.35 Billion | 2.35 Billion | 2.4 Billion |
Net PPE | 306 Million | 305 Million | 295 Million | 270 Million | 270 Million | 290 Million |
Good Will And Intangible Assets | 1.92 Billion | 1.91 Billion | 1.92 Billion | 1.44 Billion | 1.44 Billion | 1.47 Billion |
Good Will | - | - | - | 1.24 Billion | 1.24 Billion | - |
Intangible Assets | 1.92 Billion | 1.91 Billion | 1.92 Billion | 208 Million | 208 Million | 1.47 Billion |
Long-Term Investments | - | -131 Million | -3.47 Billion | 306 Million | 306 Million | - |
Tax Assets | 227 Million | 232 Million | 228 Million | 227 Million | 227 Million | 255 Million |
Other Non Current Assets | 421 Million | 535 Million | 3.86 Billion | 98 Million | 98 Million | 386 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.98 Billion | 10.34 Billion | 11.02 Billion | 10.67 Billion | 10.67 Billion | 10.99 Billion |
Total Current Liabilities | 8.33 Billion | 7.83 Billion | 8.51 Billion | 8.16 Billion | 8.16 Billion | 8.49 Billion |
Account Payables | 1.21 Billion | 973 Million | 1.11 Billion | 1.25 Billion | 1.25 Billion | 1.09 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -1.21 Billion | - | - | 20 Million | 20 Million | -1.09 Billion |
Deferred Revenue | 364 Million | 13 Million | 328 Million | 418 Million | 418 Million | 691 Million |
Other Current Liabilities | 7.97 Billion | 6.85 Billion | 7.07 Billion | 6.47 Billion | 6.47 Billion | 7.8 Billion |
Total Non Current Liabilities | 2.65 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.49 Billion |
Long-Term Debt | 2.33 Billion | 2.18 Billion | 2.18 Billion | 2.38 Billion | 2.38 Billion | 2.37 Billion |
Deferred Revenue Non Current | 364 Million | 13 Million | 328 Million | 418 Million | 418 Million | 691 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 319 Million | 3.36 Billion | 3.73 Billion | -337 Million | -337 Million | 121 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.77 Billion | 4.84 Billion | 4.49 Billion | 4.21 Billion | 4.21 Billion | 3.87 Billion |
Stock Holders Equity | 4.77 Billion | 4.84 Billion | 4.49 Billion | 4.21 Billion | 4.21 Billion | 3.87 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 4.32 Billion | 4.48 Billion | 4.18 Billion | 3.88 Billion | 3.88 Billion | 3.67 Billion |
Accumulated other comprehensive income | -9 Million | -85 Million | -85 Million | -82 Million | -82 Million | -165 Million |
Common Stock Equity | 4.77 Billion | 4.84 Billion | 4.49 Billion | 4.21 Billion | 4.21 Billion | 3.87 Billion |
Capital Lease Obligation | 197 Million | 203 Million | 202 Million | 205 Million | 205 Million | 199 Million |
Total Investments | 4.48 Billion | 4.34 Billion | 4.42 Billion | 4.25 Billion | 4.25 Billion | 4.11 Billion |
Total Debt | 2.33 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.37 Billion |
Net Debt | -2.4 Billion | -1.97 Billion | -2.13 Billion | -2.46 Billion | -2.46 Billion | -3.18 Billion |
7004
TBBB
VOD
MMLP
005935
CNLCAP