MeridianLink, Inc. (MLNK)
USD 21.41
(-3.47%)
USD 21.41
(-3.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 303.61 Million | 288.04 Million | 267.67 Million | 199.34 Million | 152.73 Million |
| Cost of Revenue | 108.49 Million | 106.33 Million | 89.62 Million | 58.35 Million | 47.32 Million |
| Gross Profit | 195.12 Million | 181.71 Million | 178.05 Million | 140.98 Million | 105.4 Million |
| Operating Expenses | 175.97 Million | 148.89 Million | 139.61 Million | 82.7 Million | 85.09 Million |
| Selling, General and Administrative Expenses | 128.45 Million | 106.3 Million | 103.28 Million | 64.01 Million | 69.12 Million |
| Research and Development Expenses | 47.51 Million | 42.59 Million | 36.33 Million | 18.69 Million | 15.96 Million |
| Other Expenses | - | 1.06 Million | 49 Thousand | 41 Thousand | 16 Thousand |
| Cost and Expenses | 284.46 Million | 255.23 Million | 229.24 Million | 141.05 Million | 132.41 Million |
| Operating Income | 15.53 Million | 28.58 Million | 37.65 Million | 45.58 Million | 20.31 Million |
| Interest Expense | 38.15 Million | 24.22 Million | 32.61 Million | 34.68 Million | 38.05 Million |
| Income Tax Expense | 23.94 Million | 4.13 Million | 5.14 Million | 1.79 Million | -5.11 Million |
| Earnings before Tax | -18.59 Million | 5.42 Million | -4.85 Million | 10.94 Million | -17.71 Million |
| Net Income | -42.53 Million | 1.29 Million | -9.99 Million | 9.15 Million | -12.6 Million |
| Earnings Per Share Basic | -0.53 | 0.02 | -0.13 | 0.11 | -0.16 |
| Earnings Per Share Diluted | -0.53 | 0.02 | -0.13 | 0.11 | -0.16 |
| Weighted Average Shares Outstanding | 80.34 Million | 80.45 Million | 79.73 Million | 80.7 Million | 80.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.34 Million | 82.4 Million | 79.73 Million | 80.7 Million | 80.7 Million |
| Gross Margin | 0.64 | 0.63 | 0.67 | 0.71 | 0.69 |
| EBIT Margin | 0.25 | 0.31 | 0.33 | 0.49 | 0.39 |
| Profit Margin | -0.14 | 0.00 | -0.04 | 0.05 | -0.08 |
| EBITDA | 76.98 Million | 83.63 Million | 78.21 Million | 85.82 Million | 58.93 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.14 | 0.23 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.67 Million | 77.81 Million | 74.57 Million | 303.61 Million | 76.48 Million | 75.41 Million |
| Cost of Revenue | 37.58 Million | 35.49 Million | 34.83 Million | 146.33 Million | 27.01 Million | 28.49 Million |
| Gross Profit | 41.09 Million | 42.32 Million | 39.74 Million | 157.28 Million | 49.47 Million | 46.92 Million |
| Operating Expenses | 41.2 Million | 35.78 Million | 32.96 Million | 138.13 Million | 43.9 Million | 44.72 Million |
| Selling, General and Administrative Expenses | 31.29 Million | 26.29 Million | 22.26 Million | - | 32.65 Million | 32.96 Million |
| Research and Development Expenses | 9.9 Million | 9.48 Million | 10.7 Million | - | 11.24 Million | 11.75 Million |
| Other Expenses | -3 Million | - | -1.25 Million | - | - | 784 Thousand |
| Cost and Expenses | 78.78 Million | 71.27 Million | 67.79 Million | 284.46 Million | 70.91 Million | 73.21 Million |
| Operating Income | -109 Thousand | 6.54 Million | 6.78 Million | 19.15 Million | 5.56 Million | 1.48 Million |
| Interest Expense | 9.79 Million | 9.58 Million | 10.03 Million | 38.15 Million | 9.78 Million | 9.31 Million |
| Income Tax Expense | 412 Thousand | 32 Thousand | 27.76 Million | 23.94 Million | -800 Thousand | -1.81 Million |
| Earnings before Tax | -9.25 Million | -5.27 Million | -1.81 Million | -18.59 Million | -2.86 Million | -7.04 Million |
| Net Income | -9.67 Million | -5.3 Million | -29.57 Million | -42.53 Million | -2.06 Million | -5.23 Million |
| Earnings Per Share Basic | -0.13 | -0.07 | -0.38 | - | -0.03 | -0.06 |
| Earnings Per Share Diluted | -0.13 | -0.07 | -0.38 | - | -0.03 | -0.06 |
| Weighted Average Shares Outstanding | 76.52 Million | 77.33 Million | 78.76 Million | 80.34 Million | 81.07 Million | 80.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.52 Million | 77.33 Million | 78.76 Million | 80.34 Million | 81.07 Million | 80.91 Million |
| Gross Margin | 0.52 | 0.54 | 0.53 | 0.52 | 0.65 | 0.62 |
| EBIT Margin | 0.18 | 0.27 | 0.28 | - | 0.28 | 0.23 |
| Profit Margin | -0.12 | -0.07 | -0.40 | -0.14 | -0.03 | -0.07 |
| EBITDA | 14.46 Million | 21.06 Million | 21.22 Million | - | 21.34 Million | 17.4 Million |
| Earnings Before Tax Margin | -0.00 | 0.08 | 0.09 | 0.06 | 0.07 | 0.02 |
BALAJITELE
TRN
H02
BFL
F03
3607