USD 119.1
(-4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.55 Billion | 14.12 Billion | 14.22 Billion | 14.32 Billion | 13.38 Billion | 13.09 Billion |
Total Current Assets | 5.6 Billion | 5.89 Billion | 5.23 Billion | 5.36 Billion | 4.42 Billion | 4.5 Billion |
Cash And Short Term Investments | 642.55 Million | 667.62 Million | 591.89 Million | 1.34 Billion | 134.78 Million | 119.05 Million |
Cash and Cash Equivalents | 642.55 Million | 509.62 Million | 268.89 Million | 768.62 Million | 134.78 Million | 119.05 Million |
Short Term Investments | - | 158 Million | 323 Million | 571.74 Million | 42.5 Million | - |
Net Receivables | 1.87 Billion | 1.9 Billion | 1.83 Billion | 1.7 Billion | 1.52 Billion | 1.6 Billion |
Inventory | 2.55 Billion | 2.79 Billion | 2.39 Billion | 1.91 Billion | 2.28 Billion | 2.28 Billion |
Other Current Assets | 535.15 Million | 528.92 Million | 20.15 Million | 31.34 Million | 70.17 Million | 74.91 Million |
Total Non-Current Assets | 7.95 Billion | 8.22 Billion | 8.98 Billion | 8.96 Billion | 8.95 Billion | 8.58 Billion |
Net PPE | 5.42 Billion | 5.04 Billion | 5.02 Billion | 4.91 Billion | 5.02 Billion | 4.69 Billion |
Good Will And Intangible Assets | 2.03 Billion | 2.78 Billion | 3.5 Billion | 3.6 Billion | 3.49 Billion | 3.48 Billion |
Good Will | 1.15 Billion | 1.92 Billion | 2.6 Billion | 2.65 Billion | 2.57 Billion | 2.52 Billion |
Intangible Assets | 875.38 Million | 857.94 Million | 899.98 Million | 951.6 Million | 928.87 Million | 961.81 Million |
Long-Term Investments | -1.34 Billion | -390.63 Million | -205.07 Million | -447.29 Million | -436.39 Million | -407.14 Million |
Tax Assets | 498.84 Million | 390.63 Million | 451.43 Million | 447.29 Million | 436.39 Million | 407.14 Million |
Other Non Current Assets | 1.34 Billion | 390.63 Million | 205.07 Million | 447.29 Million | 436.39 Million | 407.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.93 Billion | 6.1 Billion | 5.79 Billion | 5.78 Billion | 5.26 Billion | 5.65 Billion |
Total Current Liabilities | 3.14 Billion | 3.07 Billion | 2.94 Billion | 2.37 Billion | 2.71 Billion | 3.26 Billion |
Account Payables | 1.03 Billion | 1.09 Billion | 1.22 Billion | 1.89 Billion | 1.55 Billion | 1.52 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.11 Billion | 945.83 Million | 728.93 Million | 475.29 Million | 1.15 Billion | 1.74 Billion |
Deferred Revenue | 67.95 Million | 72.57 Million | 65.74 Million | -1.89 Billion | -1.55 Billion | -711.98 Million |
Other Current Liabilities | 927.13 Million | 957.83 Million | 923.05 Million | 1.89 Billion | 1.55 Billion | 711.98 Million |
Total Non Current Liabilities | 2.78 Billion | 3.03 Billion | 2.84 Billion | 3.41 Billion | 2.54 Billion | 2.39 Billion |
Long-Term Debt | 1.64 Billion | 2.27 Billion | 1.99 Billion | 2.59 Billion | 1.74 Billion | 1.51 Billion |
Deferred Revenue Non Current | -423.75 Million | - | -356.75 Million | -330.06 Million | -327.22 Million | 624.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 312.87 Million | 356.75 Million | 330.06 Million | 327.22 Million | -624.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.62 Billion | 8.02 Billion | 8.43 Billion | 8.54 Billion | 8.13 Billion | 7.44 Billion |
Stock Holders Equity | 7.62 Billion | 8.01 Billion | 8.42 Billion | 8.54 Billion | 8.12 Billion | 7.44 Billion |
Common Stock | 710 Thousand | 709 Thousand | 729 Thousand | 776 Thousand | 790 Thousand | 797 Thousand |
Retained Earnings | 6.97 Billion | 7.4 Billion | 7.69 Billion | 7.55 Billion | 7.23 Billion | 6.58 Billion |
Accumulated other comprehensive income | -1.07 Billion | -1.11 Billion | -966.95 Million | -695.14 Million | -765.82 Million | -791.6 Million |
Common Stock Equity | 7.62 Billion | 8.01 Billion | 8.42 Billion | 8.54 Billion | 8.12 Billion | 7.44 Billion |
Capital Lease Obligation | 392.56 Million | 401.4 Million | 401.82 Million | 332.76 Million | 330.1 Million | 5.17 Million |
Total Investments | -1.34 Billion | 158 Million | 323 Million | 571.74 Million | 42.5 Million | -407.14 Million |
Total Debt | 3.15 Billion | 3.22 Billion | 2.72 Billion | 3.06 Billion | 2.89 Billion | 3.25 Billion |
Net Debt | 2.5 Billion | 2.71 Billion | 2.45 Billion | 2.29 Billion | 2.76 Billion | 3.13 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.31 Billion | 13.27 Billion | 13.53 Billion | 13.55 Billion | 13.55 Billion | 13.13 Billion |
Total Current Assets | 5.62 Billion | 5.64 Billion | 5.72 Billion | 5.6 Billion | 5.6 Billion | 5.5 Billion |
Cash And Short Term Investments | 424 Million | 497.4 Million | 658.5 Million | 642.55 Million | 642.55 Million | 518.45 Million |
Cash and Cash Equivalents | 424 Million | 497.4 Million | 658.5 Million | 642.55 Million | 642.55 Million | 518.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.04 Billion | 2.01 Billion | 2 Billion | 1.87 Billion | 1.87 Billion | 1.94 Billion |
Inventory | 2.61 Billion | 2.57 Billion | 2.52 Billion | 2.55 Billion | 2.55 Billion | 2.51 Billion |
Other Current Assets | 20.8 Million | 545.5 Million | 528.3 Million | 535.15 Million | 535.15 Million | 523.01 Million |
Total Non-Current Assets | 7.69 Billion | 7.63 Billion | 7.8 Billion | 7.95 Billion | 7.95 Billion | 7.63 Billion |
Net PPE | 5.14 Billion | 5.15 Billion | 5.29 Billion | 5.42 Billion | 5.42 Billion | 5.19 Billion |
Good Will And Intangible Assets | 2.01 Billion | 1.97 Billion | 1.99 Billion | 2.03 Billion | 2.03 Billion | 1.97 Billion |
Good Will | 1.16 Billion | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.12 Billion |
Intangible Assets | 850.7 Million | 841.4 Million | 853.8 Million | 875.38 Million | 875.38 Million | 854.42 Million |
Long-Term Investments | -529.6 Million | -504.8 Million | -159.6 Million | -498.84 Million | -1.34 Billion | -170.62 Million |
Tax Assets | 529.6 Million | 504.8 Million | 517.1 Million | 498.84 Million | 498.84 Million | 461 Million |
Other Non Current Assets | 529.6 Million | 504.8 Million | 159.6 Million | 498.84 Million | 1.34 Billion | 170.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.45 Billion | 5.62 Billion | 5.88 Billion | 5.93 Billion | 5.93 Billion | 5.86 Billion |
Total Current Liabilities | 2.77 Billion | 2.93 Billion | 3.12 Billion | 3.14 Billion | 3.14 Billion | 3.18 Billion |
Account Payables | 1.06 Billion | 1.08 Billion | 1.1 Billion | 1.03 Billion | 1.03 Billion | 1.08 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.3 Million | 828.5 Million | 1.04 Billion | 1.11 Billion | 1.11 Billion | 1.02 Billion |
Deferred Revenue | -2.19 Billion | 74.5 Million | 72.3 Million | 67.95 Million | 67.95 Million | -1.08 Billion |
Other Current Liabilities | 3.43 Billion | 951.9 Million | 904.6 Million | 927.13 Million | 927.13 Million | 2.15 Billion |
Total Non Current Liabilities | 2.68 Billion | 2.68 Billion | 2.76 Billion | 2.78 Billion | 2.78 Billion | 2.67 Billion |
Long-Term Debt | 1.71 Billion | 1.6 Billion | 1.61 Billion | 1.64 Billion | 1.64 Billion | 1.99 Billion |
Deferred Revenue Non Current | -328.2 Million | -394.7 Million | 405.6 Million | -408.02 Million | -423.75 Million | -347.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 970.1 Million | 1.11 Billion | 361.5 Million | 1.15 Billion | 1.17 Billion | 687.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.85 Billion | 7.65 Billion | 7.64 Billion | 7.62 Billion | 7.62 Billion | 7.27 Billion |
Stock Holders Equity | 7.84 Billion | 7.64 Billion | 7.64 Billion | 7.62 Billion | 7.62 Billion | 7.27 Billion |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 710 Thousand | 710 Thousand | 710 Thousand |
Retained Earnings | 7.3 Billion | 7.14 Billion | 7.07 Billion | 6.97 Billion | 6.97 Billion | 6.83 Billion |
Accumulated other comprehensive income | -1.2 Billion | -1.23 Billion | -1.16 Billion | -1.07 Billion | -1.07 Billion | -1.29 Billion |
Common Stock Equity | 7.84 Billion | 7.64 Billion | 7.64 Billion | 7.62 Billion | 7.62 Billion | 7.27 Billion |
Capital Lease Obligation | 409.6 Million | 386.7 Million | 405.6 Million | 392.56 Million | 392.56 Million | 421.36 Million |
Total Investments | -529.6 Million | -504.8 Million | -159.6 Million | -498.84 Million | -1.34 Billion | -170.62 Million |
Total Debt | 2.18 Billion | 2.82 Billion | 3.05 Billion | 3.15 Billion | 3.15 Billion | 3.01 Billion |
Net Debt | 1.75 Billion | 2.32 Billion | 2.39 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
XO
2180
MLCFM
V
1120
NCSM