USD 12.98
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.21 Billion | 2.34 Billion | 2.72 Billion | 3.34 Billion | 4.14 Billion | 5.93 Billion |
Total Current Assets | 483.45 Million | 334.75 Million | 740.84 Million | 1.54 Billion | 656.99 Million | 657.4 Million |
Cash And Short Term Investments | 177.74 Million | 9.82 Million | 387.39 Million | 1.22 Billion | 112.76 Million | 58.66 Million |
Cash and Cash Equivalents | 73.25 Million | 9.82 Million | 387.39 Million | 1.12 Billion | 112.76 Million | 36.74 Million |
Short Term Investments | 104.48 Million | 93.23 Million | 99.71 Million | 104.87 Million | 74.51 Million | 21.92 Million |
Net Receivables | 279.87 Million | 296.78 Million | 301.77 Million | 241.93 Million | 498.86 Million | 542.27 Million |
Inventory | 13.52 Million | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 12.3 Million | 28.13 Million | 51.68 Million | 78.7 Million | 45.36 Million | 56.46 Million |
Total Non-Current Assets | 1.73 Billion | 2.01 Billion | 1.98 Billion | 1.79 Billion | 3.48 Billion | 5.27 Billion |
Net PPE | 145.93 Million | 66.92 Million | 65.46 Million | 55.97 Million | 82.82 Million | 133.03 Million |
Good Will And Intangible Assets | 1.4 Billion | 1.85 Billion | 1.81 Billion | 1.74 Billion | 3.33 Billion | 5.27 Billion |
Good Will | 1.38 Billion | 1.83 Billion | 1.79 Billion | 1.71 Billion | 3.05 Billion | 4.68 Billion |
Intangible Assets | 21.24 Million | 18.49 Million | 21.56 Million | 26.64 Million | 274.4 Million | 588.31 Million |
Long-Term Investments | 33.2 Million | 93.23 Million | 99.71 Million | -161.82 Million | 74.51 Million | 69.69 Million |
Tax Assets | 102.85 Million | 105.92 Million | 88.34 Million | 54.47 Million | 162.38 Million | 131.24 Million |
Other Non Current Assets | 48.96 Million | -105.92 Million | -88.34 Million | 107.35 Million | -162.38 Million | -333.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Billion | 1.45 Billion | 1.82 Billion | 2.6 Billion | 2.64 Billion | 2.84 Billion |
Total Current Liabilities | 388.94 Million | 374.22 Million | 394.11 Million | 423.15 Million | 511.86 Million | 469.34 Million |
Account Payables | 34.58 Million | 31.85 Million | 394.11 Million | 423.15 Million | 511.86 Million | 469.34 Million |
Tax Payables | 38.7 Million | 51.25 Million | 46.06 Million | 43.97 Million | 73.77 Million | 110.96 Million |
Short Term Debt | 35.98 Million | 36.48 Million | 22.17 Million | 21.15 Million | 23.44 Million | 253 Thousand |
Deferred Revenue | -32.42 Million | 105.92 Million | - | - | - | -469.38 Million |
Other Current Liabilities | 350.79 Million | 199.95 Million | -22.17 Million | -21.15 Million | -23.44 Million | 469.13 Million |
Total Non Current Liabilities | 981.8 Million | 1.08 Billion | 1.43 Billion | 2.17 Billion | 2.13 Billion | 2.37 Billion |
Long-Term Debt | 665.65 Million | 717.08 Million | 1.06 Billion | 1.8 Billion | 1.82 Billion | 1.97 Billion |
Deferred Revenue Non Current | - | 33.63 Million | -41.4 Million | -61.74 Million | -57.99 Million | -131.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.83 Million | 297.67 Million | 365.9 Million | 372.36 Million | 314.29 Million | 403.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 849.06 Million | 891.63 Million | 896.89 Million | 747.94 Million | 1.49 Billion | 3.08 Billion |
Stock Holders Equity | 849.06 Million | 891.63 Million | 896.69 Million | 747.71 Million | 1.49 Billion | 3.08 Billion |
Common Stock | 840 Thousand | 829 Thousand | 864 Thousand | 856 Thousand | 842 Thousand | 878 Thousand |
Retained Earnings | -149.47 Million | -89.06 Million | -155.39 Million | -286.35 Million | 510.21 Million | 2.09 Billion |
Accumulated other comprehensive income | -2.21 Million | -3.73 Million | 1.31 Million | 3.53 Million | 78 Thousand | -207.81 Million |
Common Stock Equity | 849.06 Million | 891.63 Million | 896.69 Million | 747.71 Million | 1.49 Billion | 3.08 Billion |
Capital Lease Obligation | 77.55 Million | 65.8 Million | 61.08 Million | 59.9 Million | 90.32 Million | 253 Thousand |
Total Investments | 104.48 Million | 186.47 Million | 199.43 Million | 104.87 Million | 149.02 Million | 91.62 Million |
Total Debt | 701.64 Million | 753.56 Million | 1.06 Billion | 1.8 Billion | 1.82 Billion | 1.97 Billion |
Net Debt | 628.39 Million | 743.74 Million | 678.43 Million | 680.86 Million | 1.7 Billion | 1.93 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.07 Billion | 1.99 Billion | 2.16 Billion | 2.21 Billion | 2.21 Billion | 2.32 Billion |
Total Current Assets | 528.21 Million | 429.21 Million | 426.52 Million | 483.45 Million | 483.45 Million | 420.52 Million |
Cash And Short Term Investments | 220.45 Million | 133.19 Million | 115.47 Million | 177.74 Million | 177.74 Million | 124.72 Million |
Cash and Cash Equivalents | 103.83 Million | 19.4 Million | 7.99 Million | 73.25 Million | 73.25 Million | 21.17 Million |
Short Term Investments | 116.62 Million | 113.79 Million | 107.47 Million | 104.48 Million | 104.48 Million | 103.54 Million |
Net Receivables | 286.89 Million | 274.16 Million | 283.74 Million | 279.87 Million | 279.87 Million | 277.35 Million |
Inventory | - | - | 1.00 | 13.52 Million | 13.52 Million | 10.58 Million |
Other Current Assets | 20.86 Million | 21.85 Million | 27.3 Million | 12.3 Million | 12.3 Million | 7.86 Million |
Total Non-Current Assets | 1.54 Billion | 1.56 Billion | 1.74 Billion | 1.73 Billion | 1.73 Billion | 1.9 Billion |
Net PPE | 98.48 Million | 113.28 Million | 70.27 Million | 145.93 Million | 145.93 Million | 147.58 Million |
Good Will And Intangible Assets | 1.25 Billion | 1.24 Billion | 1.41 Billion | 1.4 Billion | 1.4 Billion | 1.54 Billion |
Good Will | 1.23 Billion | 1.23 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion | 1.53 Billion |
Intangible Assets | 13.18 Million | 10.19 Million | 18.75 Million | 21.24 Million | 21.24 Million | 15.48 Million |
Long-Term Investments | 28.3 Million | 29.4 Million | -1.49 Billion | 33.2 Million | 33.2 Million | 40.6 Million |
Tax Assets | 119.38 Million | 124.11 Million | 101.94 Million | 102.85 Million | 102.85 Million | 102.63 Million |
Other Non Current Assets | 50.29 Million | 50.13 Million | 1.65 Billion | 48.96 Million | 48.96 Million | 67.41 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.34 Billion | 1.28 Billion | 1.31 Billion | 1.37 Billion | 1.37 Billion | 1.35 Billion |
Total Current Liabilities | 373.08 Million | 310.15 Million | 207.03 Million | 388.94 Million | 388.94 Million | 350.44 Million |
Account Payables | 333.49 Million | 32 Million | 207.03 Million | 34.58 Million | 34.58 Million | 31.69 Million |
Tax Payables | 3.31 Million | 6.32 Million | 26.47 Million | 38.7 Million | 38.7 Million | 46.48 Million |
Short Term Debt | 36.26 Million | 36.49 Million | 37.44 Million | 35.98 Million | 35.98 Million | 36.74 Million |
Deferred Revenue | -333.49 Million | -310.15 Million | -247.28 Million | -32.42 Million | - | -31.69 Million |
Other Current Liabilities | 336.81 Million | 551.81 Million | 209.83 Million | 350.79 Million | 318.36 Million | 313.7 Million |
Total Non Current Liabilities | 971.3 Million | 978.73 Million | 1.1 Billion | 981.8 Million | 981.8 Million | 1 Billion |
Long-Term Debt | 647.38 Million | 612.64 Million | 709.75 Million | 665.65 Million | 665.65 Million | 670.18 Million |
Deferred Revenue Non Current | -35.61 Million | 37.31 Million | 34.8 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 288.29 Million | 298.15 Million | 326.27 Million | 281.83 Million | 281.83 Million | 296.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 732.49 Million | 706.46 Million | 856.19 Million | 849.06 Million | 849.06 Million | 967.98 Million |
Stock Holders Equity | 732.49 Million | 706.46 Million | 856.19 Million | 849.06 Million | 849.06 Million | 967.98 Million |
Common Stock | 859 Thousand | 858 Thousand | 840 Thousand | 840 Thousand | 840 Thousand | 839 Thousand |
Retained Earnings | -279.02 Million | -298.46 Million | -145.43 Million | -149.47 Million | -149.47 Million | -25.18 Million |
Accumulated other comprehensive income | -209 Thousand | -1.95 Million | -2.15 Million | -2.21 Million | -2.21 Million | -3.51 Million |
Common Stock Equity | 732.49 Million | 706.46 Million | 856.19 Million | 849.06 Million | 849.06 Million | 967.98 Million |
Capital Lease Obligation | 56.93 Million | 49.17 Million | 68.9 Million | 77.55 Million | 77.55 Million | 70.3 Million |
Total Investments | 116.62 Million | 143.19 Million | 107.47 Million | 104.48 Million | 104.48 Million | 103.54 Million |
Total Debt | 683.65 Million | 698.31 Million | 778.66 Million | 701.64 Million | 701.64 Million | 706.92 Million |
Net Debt | 579.82 Million | 678.9 Million | 770.66 Million | 628.39 Million | 628.39 Million | 685.74 Million |
CISTRO
PTXKY
688561
603348
688619
3028