USD 470.09
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.62 Billion | 14.34 Billion | 14.68 Billion | 12.4 Billion | 10.26 Billion | 9.52 Billion |
Total Current Assets | 4.22 Billion | 4.09 Billion | 4.01 Billion | 4.5 Billion | 3.67 Billion | 3.38 Billion |
Cash And Short Term Investments | 2.19 Billion | 1.85 Billion | 1.9 Billion | 2.69 Billion | 1.93 Billion | 1.81 Billion |
Cash and Cash Equivalents | 2.13 Billion | 1.76 Billion | 1.81 Billion | 2.59 Billion | 1.83 Billion | 1.68 Billion |
Short Term Investments | 63 Million | 90 Million | 91 Million | 99 Million | 98 Million | 132.5 Million |
Net Receivables | 1.73 Billion | 1.65 Billion | 1.72 Billion | 1.43 Billion | 1.41 Billion | 1.28 Billion |
Inventory | - | -3.51 Billion | 212 Million | 216 Million | 150 Million | 202.1 Million |
Other Current Assets | 294 Million | 4.09 Billion | 177 Million | 167 Million | 180 Million | 80.2 Million |
Total Non-Current Assets | 10.39 Billion | 10.25 Billion | 10.66 Billion | 7.9 Billion | 6.58 Billion | 6.13 Billion |
Net PPE | 880 Million | 848 Million | 785 Million | 671 Million | 748 Million | 320.4 Million |
Good Will And Intangible Assets | 8 Billion | 8.04 Billion | 8.46 Billion | 6.38 Billion | 5.22 Billion | 5.34 Billion |
Good Will | 5.95 Billion | 5.83 Billion | 5.99 Billion | 4.55 Billion | 3.72 Billion | 3.78 Billion |
Intangible Assets | 2.04 Billion | 2.21 Billion | 2.46 Billion | 1.82 Billion | 1.49 Billion | 1.56 Billion |
Long-Term Investments | 640 Million | 517 Million | 443 Million | 135 Million | 117 Million | 104.6 Million |
Tax Assets | 258 Million | 266 Million | 384 Million | 334 Million | 229 Million | 197.2 Million |
Other Non Current Assets | 614 Million | 575 Million | 591 Million | 380 Million | 272 Million | 169.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.14 Billion | 14.34 Billion | 11.76 Billion | 10.64 Billion | 9.43 Billion | 8.86 Billion |
Total Current Liabilities | 2.5 Billion | 2.37 Billion | 2.49 Billion | 2.22 Billion | 1.91 Billion | 2.09 Billion |
Account Payables | 23 Million | 52 Million | 47 Million | 39 Million | 38 Million | 30.1 Million |
Tax Payables | 108 Million | 86 Million | 115 Million | 128 Million | 73 Million | 71.4 Million |
Short Term Debt | 108 Million | 106 Million | 105 Million | 94 Million | 89 Million | 449.9 Million |
Deferred Revenue | 1.42 Billion | 1.25 Billion | 1.34 Billion | 1.13 Billion | 1.07 Billion | 973.8 Million |
Other Current Liabilities | 948 Million | 959 Million | 995 Million | 958 Million | 707 Million | 644.7 Million |
Total Non Current Liabilities | 8.64 Billion | 9.28 Billion | 9.26 Billion | 8.42 Billion | 7.52 Billion | 6.77 Billion |
Long-Term Debt | 7 Billion | 368 Million | 560 Million | 521 Million | 574 Million | 5.22 Billion |
Deferred Revenue Non Current | 65 Million | 75 Million | 86 Million | 98 Million | 112 Million | 122.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 8.38 Billion | 8.13 Billion | 7.4 Billion | 6.47 Billion | 1.07 Billion |
Other Liabilities | - | 2.68 Billion | - | - | - | - |
Total Equity | 3.47 Billion | 2.68 Billion | 3.1 Billion | 1.95 Billion | 1.05 Billion | 853.1 Million |
Stock Holders Equity | 3.31 Billion | 2.51 Billion | 2.91 Billion | 1.76 Billion | 831 Million | 656.5 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3.4 Million |
Retained Earnings | 14.65 Billion | 13.61 Billion | 12.76 Billion | 11.01 Billion | 9.65 Billion | 8.59 Billion |
Accumulated other comprehensive income | -567 Million | -643 Million | -410 Million | -432 Million | -439 Million | -426.3 Million |
Common Stock Equity | 3.31 Billion | 2.51 Billion | 2.91 Billion | 1.76 Billion | 831 Million | 656.5 Million |
Capital Lease Obligation | 306 Million | 474 Million | 560 Million | 521 Million | 574 Million | - |
Total Investments | 703 Million | 607 Million | 534 Million | 234 Million | 215 Million | 237.1 Million |
Total Debt | 7.41 Billion | 474 Million | 560 Million | 521 Million | 574 Million | 5.67 Billion |
Net Debt | 5.28 Billion | -1.29 Billion | -1.25 Billion | -2.07 Billion | -1.25 Billion | 3.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.76 Billion | 15.01 Billion | 15.01 Billion | 14.62 Billion | 14.62 Billion | 14.19 Billion |
Total Current Assets | 5.39 Billion | 4.76 Billion | 4.68 Billion | 4.22 Billion | 4.22 Billion | 4.03 Billion |
Cash And Short Term Investments | 3.21 Billion | 2.69 Billion | 2.53 Billion | 2.19 Billion | 2.19 Billion | 2.07 Billion |
Cash and Cash Equivalents | 2.64 Billion | 2.63 Billion | 2.47 Billion | 2.13 Billion | 2.13 Billion | 2 Billion |
Short Term Investments | 573 Million | 63 Million | 58 Million | 63 Million | 63 Million | 73 Million |
Net Receivables | 1.75 Billion | 1.77 Billion | 1.88 Billion | 1.73 Billion | 1.73 Billion | 1.51 Billion |
Inventory | 241 Million | - | - | - | - | - |
Other Current Assets | 178 Million | 291 Million | 267 Million | 294 Million | 294 Million | 445 Million |
Total Non-Current Assets | 10.37 Billion | 10.25 Billion | 10.32 Billion | 10.39 Billion | 10.39 Billion | 10.15 Billion |
Net PPE | 904 Million | 894 Million | 873 Million | 880 Million | 880 Million | 871 Million |
Good Will And Intangible Assets | 8.11 Billion | 7.82 Billion | 7.89 Billion | 8 Billion | 8 Billion | 7.88 Billion |
Good Will | 6.14 Billion | 5.89 Billion | 5.9 Billion | 5.95 Billion | 5.95 Billion | 5.83 Billion |
Intangible Assets | 1.97 Billion | 1.93 Billion | 1.98 Billion | 2.04 Billion | 2.04 Billion | 2.05 Billion |
Long-Term Investments | 580 Million | 664 Million | 662 Million | 640 Million | 640 Million | 619 Million |
Tax Assets | 268 Million | 267 Million | 270 Million | 258 Million | 258 Million | 264 Million |
Other Non Current Assets | 506 Million | 605 Million | 629 Million | 614 Million | 614 Million | 511 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.7 Billion | 11.07 Billion | 11.27 Billion | 11.14 Billion | 11.14 Billion | 10.83 Billion |
Total Current Liabilities | 3.23 Billion | 3.21 Billion | 3.38 Billion | 2.5 Billion | 2.5 Billion | 2.26 Billion |
Account Payables | 50 Million | 57 Million | 88 Million | 23 Million | 23 Million | 41 Million |
Tax Payables | 156 Million | 104 Million | 147 Million | 108 Million | 108 Million | 96 Million |
Short Term Debt | 693 Million | 796 Million | 794 Million | 108 Million | 108 Million | 105 Million |
Deferred Revenue | 1.43 Billion | 1.56 Billion | 1.75 Billion | 1.42 Billion | 1.42 Billion | 1.22 Billion |
Other Current Liabilities | 1.05 Billion | 806 Million | 747 Million | 948 Million | 948 Million | 897 Million |
Total Non Current Liabilities | 8.46 Billion | 7.85 Billion | 7.89 Billion | 8.64 Billion | 8.64 Billion | 8.57 Billion |
Long-Term Debt | 6.87 Billion | 6.25 Billion | 6.25 Billion | 7 Billion | 7 Billion | 7.16 Billion |
Deferred Revenue Non Current | 59 Million | 59 Million | 61 Million | 65 Million | 65 Million | 65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Billion | 1.07 Billion | 1.11 Billion | 1.17 Billion | 1.17 Billion | 855 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.06 Billion | 3.93 Billion | 3.73 Billion | 3.47 Billion | 3.47 Billion | 3.35 Billion |
Stock Holders Equity | 3.9 Billion | 3.77 Billion | 3.57 Billion | 3.31 Billion | 3.31 Billion | 3.19 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 15.85 Billion | 15.47 Billion | 15.08 Billion | 14.65 Billion | 14.65 Billion | 14.46 Billion |
Accumulated other comprehensive income | -503 Million | -617 Million | -608 Million | -567 Million | -567 Million | -652 Million |
Common Stock Equity | 3.9 Billion | 3.77 Billion | 3.57 Billion | 3.31 Billion | 3.31 Billion | 3.19 Billion |
Capital Lease Obligation | 354 Million | 254 Million | 280 Million | 306 Million | 306 Million | 421 Million |
Total Investments | 573 Million | 727 Million | 720 Million | 703 Million | 703 Million | 73 Million |
Total Debt | 7.56 Billion | 7.3 Billion | 7.33 Billion | 7.41 Billion | 7.41 Billion | 7.27 Billion |
Net Debt | 4.92 Billion | 4.66 Billion | 4.85 Billion | 5.28 Billion | 5.28 Billion | 5.26 Billion |
2883
ABCL
SBRY
CSSV
3138
088790