USD 73.96
(-3.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.36 Billion | 5.18 Billion | 5.57 Billion | 5.77 Billion | 5.02 Billion | 5.39 Billion |
Total Current Assets | 2.85 Billion | 2.94 Billion | 3.42 Billion | 3.48 Billion | 2.71 Billion | 2.76 Billion |
Cash And Short Term Investments | 634 Million | 452 Million | 926 Million | 1.32 Billion | 697 Million | 559 Million |
Cash and Cash Equivalents | 634 Million | 452 Million | 926 Million | 1.32 Billion | 697 Million | 559 Million |
Short Term Investments | - | 452 Million | - | - | - | - |
Net Receivables | 1.09 Billion | 1.14 Billion | 1.17 Billion | 1.13 Billion | 997 Million | 1.15 Billion |
Inventory | 1.02 Billion | 1.23 Billion | 1.21 Billion | 876 Million | 754 Million | 946 Million |
Other Current Assets | 110 Million | 109 Million | 109 Million | 149 Million | 90 Million | 108 Million |
Total Non-Current Assets | 2.5 Billion | 2.24 Billion | 2.15 Billion | 2.28 Billion | 2.31 Billion | 2.62 Billion |
Net PPE | 1.39 Billion | 1.24 Billion | 1.08 Billion | 1.07 Billion | 1.05 Billion | 1.22 Billion |
Good Will And Intangible Assets | 980 Million | 887 Million | 956 Million | 920 Million | 768 Million | 1.3 Billion |
Good Will | 603 Million | 537 Million | 568 Million | 563 Million | 509 Million | 898 Million |
Intangible Assets | 377 Million | 350 Million | 388 Million | 357 Million | 259 Million | 406 Million |
Long-Term Investments | -88 Million | 22 Million | 25 Million | 157 Million | 11 Million | 12 Million |
Tax Assets | 88 Million | 60 Million | 57 Million | 109 Million | 99 Million | 42 Million |
Other Non Current Assets | 139 Million | 31 Million | 32 Million | 28 Million | 384 Million | 46 Million |
Other Assets | -2 Million | - | - | - | - | - |
Total Liabilities | 5.24 Billion | 5.42 Billion | 5.51 Billion | 5.35 Billion | 5.08 Billion | 5.32 Billion |
Total Current Liabilities | 1.69 Billion | 1.88 Billion | 1.93 Billion | 1.93 Billion | 1.54 Billion | 1.68 Billion |
Account Payables | 840 Million | 877 Million | 1.04 Billion | 893 Million | 697 Million | 926 Million |
Tax Payables | 32 Million | 64 Million | 32 Million | 32 Million | 18 Million | 25 Million |
Short Term Debt | 3 Million | 205 Million | 10 Million | 3 Million | 2 Million | 8 Million |
Deferred Revenue | 45 Million | 61 Million | 67 Million | 62 Million | 40 Million | 41 Million |
Other Current Liabilities | 807 Million | 746 Million | 817 Million | 976 Million | 809 Million | 709 Million |
Total Non Current Liabilities | 3.55 Billion | 3.54 Billion | 3.58 Billion | 3.42 Billion | 3.53 Billion | 3.64 Billion |
Long-Term Debt | 3.2 Billion | 3.2 Billion | 3.12 Billion | 2.94 Billion | 2.77 Billion | 2.97 Billion |
Deferred Revenue Non Current | -32 Million | -27 Million | -20 Million | -20 Million | -22 Million | -25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 349 Million | 339 Million | 459 Million | 481 Million | 764 Million | 669 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116 Million | -242 Million | 291 Million | 647 Million | 123 Million | 249 Million |
Stock Holders Equity | -126 Million | -262 Million | 56 Million | 421 Million | -56 Million | 69 Million |
Common Stock | 221 Million | 225 Million | 241 Million | 258 Million | 276 Million | 294 Million |
Retained Earnings | -596 Million | -947 Million | -652 Million | 79 Million | -332 Million | -278 Million |
Accumulated other comprehensive income | 249 Million | 226 Million | 232 Million | -142 Million | -179 Million | -127 Million |
Common Stock Equity | -126 Million | -262 Million | 56 Million | 421 Million | -56 Million | 69 Million |
Capital Lease Obligation | 258 Million | 255 Million | 172 Million | 149 Million | 38 Million | - |
Total Investments | -88 Million | 474 Million | 25 Million | 157 Million | 11 Million | 12 Million |
Total Debt | 3.2 Billion | 3.4 Billion | 3.13 Billion | 2.94 Billion | 2.77 Billion | 2.97 Billion |
Net Debt | 2.57 Billion | 2.95 Billion | 2.2 Billion | 1.61 Billion | 2.07 Billion | 2.42 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.29 Billion | 5.36 Billion | 5.33 Billion | 5.36 Billion | 5.36 Billion | 5.37 Billion |
Total Current Assets | 2.96 Billion | 2.89 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.96 Billion |
Cash And Short Term Investments | 646 Million | 398 Million | 368 Million | 634 Million | 634 Million | 560 Million |
Cash and Cash Equivalents | 646 Million | 398 Million | 368 Million | 634 Million | 634 Million | 560 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Billion | 1.31 Billion | 1.31 Billion | 1.09 Billion | 1.09 Billion | 1.24 Billion |
Inventory | 1.01 Billion | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.04 Billion |
Other Current Assets | 154 Million | 129 Million | 113 Million | 110 Million | 110 Million | 113 Million |
Total Non-Current Assets | 2.33 Billion | 2.46 Billion | 2.48 Billion | 2.5 Billion | 2.5 Billion | 2.4 Billion |
Net PPE | 1.36 Billion | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.34 Billion |
Good Will And Intangible Assets | 840 Million | 959 Million | 964 Million | 980 Million | 980 Million | 988 Million |
Good Will | 610 Million | 601 Million | 598 Million | 603 Million | 603 Million | 593 Million |
Intangible Assets | 230 Million | 359 Million | 367 Million | 377 Million | 377 Million | 395 Million |
Long-Term Investments | - | - | - | -88 Million | -88 Million | - |
Tax Assets | - | - | - | 88 Million | 88 Million | - |
Other Non Current Assets | 128 Million | 138 Million | 149 Million | 139 Million | 139 Million | 72 Million |
Other Assets | - | - | - | -2 Million | -2 Million | - |
Total Liabilities | 5.15 Billion | 5.18 Billion | 5.17 Billion | 5.24 Billion | 5.24 Billion | 5.2 Billion |
Total Current Liabilities | 1.61 Billion | 1.64 Billion | 1.64 Billion | 1.69 Billion | 1.69 Billion | 1.66 Billion |
Account Payables | 874 Million | 924 Million | 899 Million | 840 Million | 840 Million | 844 Million |
Tax Payables | - | - | - | 32 Million | 32 Million | - |
Short Term Debt | 3 Million | 3 Million | 52 Million | 3 Million | 3 Million | 66 Million |
Deferred Revenue | 742 Million | - | - | 45 Million | 45 Million | - |
Other Current Liabilities | -1 Million | 718 Million | 690 Million | 807 Million | 807 Million | 752 Million |
Total Non Current Liabilities | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.55 Billion | 3.55 Billion | 3.54 Billion |
Long-Term Debt | 2.94 Billion | 2.94 Billion | 2.94 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Deferred Revenue Non Current | - | - | - | -32 Million | -32 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 591 Million | 592 Million | 592 Million | 349 Million | 349 Million | 336 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 142 Million | 182 Million | 157 Million | 116 Million | 116 Million | 167 Million |
Stock Holders Equity | -88 Million | -26 Million | -75 Million | -126 Million | -126 Million | 148 Million |
Common Stock | 216 Million | 218 Million | 220 Million | 221 Million | 221 Million | 224 Million |
Retained Earnings | -551 Million | -467 Million | -526 Million | -596 Million | -596 Million | -507 Million |
Accumulated other comprehensive income | 247 Million | 223 Million | 231 Million | 249 Million | 249 Million | 223 Million |
Common Stock Equity | -88 Million | -26 Million | -75 Million | -126 Million | -126 Million | 148 Million |
Capital Lease Obligation | 230 Million | 245 Million | 252 Million | 258 Million | 258 Million | 260 Million |
Total Investments | - | - | - | -88 Million | -88 Million | - |
Total Debt | 2.94 Billion | 3.19 Billion | 3.24 Billion | 3.2 Billion | 3.2 Billion | 3.27 Billion |
Net Debt | 2.3 Billion | 2.79 Billion | 2.88 Billion | 2.57 Billion | 2.57 Billion | 2.71 Billion |
KAMAHOLD
6165
ONBPO
WSO
0KAN
ALPINEHOU