USD 51.02
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.77 Billion | 22.03 Billion | 20.05 Billion | 20.8 Billion | 23.19 Billion | 22.54 Billion |
Total Current Assets | 5.77 Billion | 6.74 Billion | 5.51 Billion | 5.7 Billion | 5.3 Billion | 5.56 Billion |
Cash And Short Term Investments | 5.1 Billion | 6.31 Billion | 1.85 Billion | 2.08 Billion | 4.22 Billion | 4.64 Billion |
Cash and Cash Equivalents | 5.1 Billion | 6.31 Billion | 1.85 Billion | 2.08 Billion | 4.22 Billion | 4.64 Billion |
Short Term Investments | - | 2.94 Billion | - | - | - | - |
Net Receivables | 484 Million | 222 Million | 185 Million | 218 Million | 757 Million | 615 Million |
Inventory | 38 Million | 28 Million | 22 Million | 22 Million | 37 Million | 35 Million |
Other Current Assets | 150 Million | 183 Million | 3.44 Billion | 3.38 Billion | 285 Million | 268 Million |
Total Non-Current Assets | 16 Billion | 11.53 Billion | 11.89 Billion | 12.33 Billion | 15.07 Billion | 15.22 Billion |
Net PPE | 13.68 Billion | 11.47 Billion | 11.87 Billion | 12.3 Billion | 15.03 Billion | 15.15 Billion |
Good Will And Intangible Assets | 598 Million | 64 Million | 19 Million | 25 Million | 42 Million | 72 Million |
Good Will | 103 Million | 10 Million | - | - | - | - |
Intangible Assets | 495 Million | 64 Million | 19 Million | 25 Million | 42 Million | 72 Million |
Long-Term Investments | 1.19 Billion | -1.65 Billion | -514 Million | -773 Million | 34 Million | -557 Million |
Tax Assets | 121 Million | 131 Million | 297 Million | 318 Million | 282 Million | 368 Million |
Other Non Current Assets | 400 Million | 1.52 Billion | 217 Million | 455 Million | -316 Million | 189 Million |
Other Assets | - | 3.75 Billion | 2.65 Billion | 2.77 Billion | 2.81 Billion | 1.75 Billion |
Total Liabilities | 17.67 Billion | 18.38 Billion | 17.81 Billion | 17.26 Billion | 16.69 Billion | 15.8 Billion |
Total Current Liabilities | 4.42 Billion | 3.9 Billion | 2.56 Billion | 2.81 Billion | 3.22 Billion | 3.15 Billion |
Account Payables | 167 Million | 89 Million | 77 Million | 89 Million | 149 Million | 178 Million |
Tax Payables | 650 Million | 269 Million | 32 Million | 87 Million | 275 Million | 244 Million |
Short Term Debt | 1.9 Billion | 2.03 Billion | 74 Million | 76 Million | 70 Million | 111 Million |
Deferred Revenue | 543 Million | 471 Million | 74 Million | 197 Million | 540 Million | -111 Million |
Other Current Liabilities | 1.81 Billion | 1.31 Billion | 2.34 Billion | 2.45 Billion | 2.46 Billion | 2.97 Billion |
Total Non Current Liabilities | 13.25 Billion | 13.93 Billion | 14.7 Billion | 13.91 Billion | 12.41 Billion | 11.86 Billion |
Long-Term Debt | 12.12 Billion | 13.93 Billion | 14.7 Billion | 13.91 Billion | 12.41 Billion | 11.86 Billion |
Deferred Revenue Non Current | - | -382 Million | -604 Million | 344 Million | 350 Million | 401 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 936 Million | 230 Million | 352 Million | -603 Million | -614 Million | -643 Million |
Other Liabilities | - | 547 Million | 540 Million | 534 Million | 1.05 Billion | 783 Million |
Total Equity | 4.1 Billion | 3.65 Billion | 2.24 Billion | 3.53 Billion | 6.5 Billion | 6.74 Billion |
Stock Holders Equity | 4.11 Billion | 3.88 Billion | 1.99 Billion | 2.97 Billion | 5.18 Billion | 5.68 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.6 Billion | 1.68 Billion | -148 Million | 813 Million | 3.1 Billion | 2.77 Billion |
Accumulated other comprehensive income | 27 Million | -7 Million | -22 Million | 29 Million | -3 Million | -40 Million |
Common Stock Equity | 4.11 Billion | 3.88 Billion | 1.99 Billion | 2.97 Billion | 5.18 Billion | 5.68 Billion |
Capital Lease Obligation | 261 Million | 170 Million | 169 Million | 163 Million | 314 Million | 2 Million |
Total Investments | 1.19 Billion | 1.29 Billion | -514 Million | -773 Million | 34 Million | -557 Million |
Total Debt | 14.02 Billion | 15.96 Billion | 14.78 Billion | 13.99 Billion | 12.48 Billion | 11.97 Billion |
Net Debt | 8.92 Billion | 9.65 Billion | 12.92 Billion | 11.91 Billion | 8.25 Billion | 7.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.35 Billion | 21.11 Billion | 21.24 Billion | 21.77 Billion | 21.77 Billion | 22.12 Billion |
Total Current Assets | 4.82 Billion | 5.33 Billion | 5.55 Billion | 5.77 Billion | 5.77 Billion | 6.17 Billion |
Cash And Short Term Investments | 4.2 Billion | 4.71 Billion | 4.95 Billion | 5.1 Billion | 5.1 Billion | 5.57 Billion |
Cash and Cash Equivalents | 4.2 Billion | 4.71 Billion | 4.95 Billion | 5.1 Billion | 5.1 Billion | 5.57 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 413 Million | 436 Million | 420 Million | 484 Million | 484 Million | 349 Million |
Inventory | 41 Million | 37 Million | 39 Million | 38 Million | 38 Million | 35 Million |
Other Current Assets | 163 Million | 148 Million | 141 Million | 150 Million | 150 Million | 214 Million |
Total Non-Current Assets | 16.52 Billion | 15.78 Billion | 15.68 Billion | 16 Billion | 16 Billion | 12.19 Billion |
Net PPE | 14.16 Billion | 11.36 Billion | 11.26 Billion | 13.68 Billion | 13.68 Billion | 11.58 Billion |
Good Will And Intangible Assets | 560 Million | 572 Million | 584 Million | 598 Million | 598 Million | 609 Million |
Good Will | - | - | - | 103 Million | 103 Million | 102 Million |
Intangible Assets | 560 Million | 572 Million | 584 Million | 495 Million | 495 Million | 507 Million |
Long-Term Investments | 1.37 Billion | 1.35 Billion | 1.33 Billion | 1.19 Billion | 1.19 Billion | 1.18 Billion |
Tax Assets | 129 Million | 124 Million | 121 Million | 121 Million | 121 Million | 127 Million |
Other Non Current Assets | 301 Million | 2.36 Billion | 2.38 Billion | 400 Million | 400 Million | -1.31 Billion |
Other Assets | - | - | - | - | - | 3.75 Billion |
Total Liabilities | 17.7 Billion | 17.21 Billion | 17.22 Billion | 17.67 Billion | 17.67 Billion | 17.67 Billion |
Total Current Liabilities | 5.35 Billion | 3.36 Billion | 4.26 Billion | 4.42 Billion | 4.42 Billion | 4.1 Billion |
Account Payables | 139 Million | 149 Million | 156 Million | 167 Million | 167 Million | 150 Million |
Tax Payables | 223 Million | 244 Million | 256 Million | 650 Million | 650 Million | 213 Million |
Short Term Debt | 2.72 Billion | 930 Million | 2.04 Billion | 1.9 Billion | 1.9 Billion | 1.81 Billion |
Deferred Revenue | 223 Million | 244 Million | 256 Million | 543 Million | 543 Million | -1.81 Billion |
Other Current Liabilities | 2.26 Billion | 2.04 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 3.95 Billion |
Total Non Current Liabilities | 12.35 Billion | 13.85 Billion | 12.95 Billion | 13.25 Billion | 13.25 Billion | 12.35 Billion |
Long-Term Debt | 11.28 Billion | 12.8 Billion | 11.91 Billion | 12.12 Billion | 12.12 Billion | 12.35 Billion |
Deferred Revenue Non Current | -185 Million | - | - | - | - | -994 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Billion | 869 Million | 864 Million | 936 Million | 936 Million | 844 Million |
Other Liabilities | - | - | - | - | - | 1.21 Billion |
Total Equity | 3.64 Billion | 3.89 Billion | 4.02 Billion | 4.1 Billion | 4.1 Billion | 4.45 Billion |
Stock Holders Equity | 3.42 Billion | 3.75 Billion | 3.95 Billion | 4.11 Billion | 4.11 Billion | 4.55 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.27 Billion | 3.14 Billion | 2.94 Billion | 2.6 Billion | 2.6 Billion | 2.37 Billion |
Accumulated other comprehensive income | 84 Million | -53 Million | -38 Million | 27 Million | 27 Million | -57 Million |
Common Stock Equity | 3.42 Billion | 3.75 Billion | 3.95 Billion | 4.11 Billion | 4.11 Billion | 4.55 Billion |
Capital Lease Obligation | - | 16 Million | 20 Million | 261 Million | 261 Million | 220 Million |
Total Investments | 1.37 Billion | 1.35 Billion | 1.33 Billion | 1.19 Billion | 1.19 Billion | 1.18 Billion |
Total Debt | 14.01 Billion | 13.73 Billion | 13.95 Billion | 14.02 Billion | 14.02 Billion | 14.17 Billion |
Net Debt | 9.8 Billion | 9.02 Billion | 9 Billion | 8.92 Billion | 8.92 Billion | 8.6 Billion |
QXR
NICO
0QLM
0776
2479
KSBI