USD 39.18
(-8.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 429.8 Million | 256.7 Million | 128.4 Million | 94.4 Million | 67.3 Million | 22.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 429.8 Million | 256.7 Million | 128.4 Million | 94.4 Million | 67.3 Million | 22.5 Million |
Operating Expenses | 372.5 Million | 375.8 Million | 290.1 Million | 160.5 Million | 129.4 Million | 59.9 Million |
Selling, General and Administrative Expenses | 372.5 Million | 375.8 Million | 290.1 Million | 160.5 Million | 129.4 Million | 59.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 372.5 Million | 375.8 Million | 290.1 Million | 160.5 Million | 129.4 Million | 59.9 Million |
Operating Income | 57.3 Million | -119.1 Million | -161.7 Million | -66.1 Million | -62.1 Million | -37.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.1 Million | 3 Million | 7.7 Million | 1.5 Million | 600 Thousand | 300 Thousand |
Earnings before Tax | -229.8 Million | -294.8 Million | -233.6 Million | -120.8 Million | -107.9 Million | -52.6 Million |
Net Income | -236.9 Million | -297.8 Million | -241.3 Million | -122.3 Million | -108.5 Million | -52.9 Million |
Earnings Per Share Basic | -3.40 | -4.59 | -3.94 | -3.63 | -9.75 | -4.84 |
Earnings Per Share Diluted | -3.40 | -4.59 | -3.94 | -3.63 | -9.75 | -4.84 |
Weighted Average Shares Outstanding | 69.65 Million | 64.92 Million | 61.22 Million | 33.65 Million | 43.61 Million | 43.61 Million |
Weighted Average Shares Outstanding (Diluted) | 69.65 Million | 64.92 Million | 61.22 Million | 33.65 Million | 43.61 Million | 43.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -1.10 | -1.79 | -1.26 | -1.59 | -2.33 |
Profit Margin | -0.55 | -1.16 | -1.88 | -1.30 | -1.61 | -2.35 |
EBITDA | 77.3 Million | -106.9 Million | -158 Million | -64.4 Million | -61.5 Million | -37.3 Million |
Earnings Before Tax Margin | 0.13 | -1.15 | -1.82 | -1.28 | -1.60 | -2.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 136.6 Million | 105.5 Million | 98.1 Million | 97.1 Million | 360 Million | 114.5 Million |
Cost of Revenue | - | -16.5 Million | - | - | - | - |
Gross Profit | 136.6 Million | 122 Million | 98.1 Million | 97.1 Million | 360 Million | 114.5 Million |
Operating Expenses | 104.7 Million | 70.3 Million | 60.1 Million | 56.2 Million | 272 Million | 83.1 Million |
Selling, General and Administrative Expenses | 82.8 Million | 66.6 Million | 60.2 Million | 53.5 Million | - | 61.3 Million |
Research and Development Expenses | 21.9 Million | 21.2 Million | 20.9 Million | - | - | 21.8 Million |
Other Expenses | -78.9 Million | -70.3 Million | -60.1 Million | -56.2 Million | -272 Million | -66.4 Million |
Cost and Expenses | 104.7 Million | -159.6 Million | -143.3 Million | -136.7 Million | -589.8 Million | 174.1 Million |
Operating Income | -65.8 Million | -53.7 Million | -44.6 Million | -40.3 Million | -223.1 Million | -59.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.9 Million | 2.1 Million | 2.1 Million | 2.8 Million | 7.1 Million | 1.9 Million |
Earnings before Tax | -65.8 Million | -55.1 Million | -45.2 Million | -39.6 Million | -229.8 Million | -59.6 Million |
Net Income | -67.7 Million | -57.2 Million | -47.3 Million | -42.4 Million | -236.9 Million | -61.5 Million |
Earnings Per Share Basic | -0.95 | -0.81 | -0.67 | -0.61 | - | -0.88 |
Earnings Per Share Diluted | -0.95 | -0.81 | -0.67 | -0.61 | - | -0.88 |
Weighted Average Shares Outstanding | 71.13 Million | 70.72 Million | 70.28 Million | 70 Million | 69.65 Million | 69.75 Million |
Weighted Average Shares Outstanding (Diluted) | 71.13 Million | 70.72 Million | 70.28 Million | 70 Million | 69.65 Million | 69.75 Million |
Gross Margin | 1.00 | 1.16 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.48 | -0.01 | -0.01 | 0.05 | - | -0.52 |
Profit Margin | -0.50 | -0.54 | -0.48 | -0.44 | -0.66 | -0.54 |
EBITDA | -65.8 Million | -1.4 Million | -600 Thousand | 4.8 Million | - | -59.6 Million |
Earnings Before Tax Margin | -0.48 | -0.51 | -0.45 | -0.42 | -0.62 | -0.52 |
1605
1305
KSG
4196
LION
7074