USD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 253.49 Million | 139.91 Million | 57.71 Million | 23.42 Million | 30.86 Million | 16.62 Million |
Cost of Revenue | 259.02 Million | 152.86 Million | 57.66 Million | 20.27 Million | 20.77 Million | 12.9 Million |
Gross Profit | -5.52 Million | -12.94 Million | 45.45 Thousand | 3.14 Million | 10.08 Million | 3.71 Million |
Operating Expenses | 108.55 Million | 67.81 Million | 106.14 Million | 75.66 Million | 8.96 Million | 8.86 Million |
Selling, General and Administrative Expenses | 71.12 Million | 67.81 Million | 106.14 Million | 75.66 Million | 8.82 Million | 5.93 Million |
Research and Development Expenses | 5.12 Million | 1.54 Million | 295.23 Thousand | 165.38 Thousand | - | - |
Other Expenses | 32.3 Million | - | - | - | 132.73 Thousand | - |
Cost and Expenses | 367.57 Million | 220.67 Million | 163.8 Million | 95.94 Million | 29.73 Million | 21.76 Million |
Operating Income | -114.07 Million | -80.76 Million | -106.09 Million | -72.51 Million | 1.12 Million | -2.22 Million |
Interest Expense | 18.65 Million | 955.42 Thousand | 6.54 Million | 3.85 Million | 1.35 Million | - |
Income Tax Expense | - | -98.54 Million | 6.54 Million | 3.85 Million | 4000.00 | - |
Earnings before Tax | -103.76 Million | 17.77 Million | -43.32 Million | -97.35 Million | -3.06 Million | -5.35 Million |
Net Income | -103.76 Million | 116.31 Million | -49.87 Million | -101.2 Million | -3.07 Million | -5.35 Million |
Earnings Per Share Basic | -0.46 | 0.60 | -0.31 | -2.53 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.46 | 0.58 | -0.31 | -2.53 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 224.31 Million | 193.11 Million | 162.24 Million | 39.93 Million | 110.55 Million | 100.52 Million |
Weighted Average Shares Outstanding (Diluted) | 224.31 Million | 200.59 Million | 162.24 Million | 39.93 Million | 110.55 Million | 101.33 Million |
Gross Margin | -0.02 | -0.09 | 0.00 | 0.13 | 0.33 | 0.22 |
EBIT Margin | -0.25 | -0.50 | -1.78 | -3.19 | -0.01 | -0.12 |
Profit Margin | -0.41 | 0.83 | -0.86 | -4.32 | -0.10 | -0.32 |
EBITDA | -62.78 Million | 32.4 Million | -29.44 Million | -90.8 Million | -498.15 Thousand | -1.91 Million |
Earnings Before Tax Margin | -0.45 | -0.58 | -1.84 | -3.10 | 0.04 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.27 Million | 55.48 Million | 60.42 Million | 253.49 Million | 80.34 Million | 58.01 Million |
Cost of Revenue | 45.94 Million | 67.09 Million | 69.47 Million | 265.6 Million | 74.98 Million | 57.59 Million |
Gross Profit | -15.67 Million | -11.61 Million | -9.05 Million | -12.1 Million | 5.36 Million | 418.9 Thousand |
Operating Expenses | 14.75 Million | 14.4 Million | 16.15 Million | 64.54 Million | 18.16 Million | 17.94 Million |
Selling, General and Administrative Expenses | 14.75 Million | 14.4 Million | 16.15 Million | - | 18.16 Million | 17.94 Million |
Research and Development Expenses | - | - | 5.12 Million | - | - | - |
Other Expenses | 1.38 Million | - | - | - | - | - |
Cost and Expenses | 60.7 Million | 81.5 Million | 85.63 Million | 330.14 Million | 93.14 Million | 75.54 Million |
Operating Income | -30.43 Million | -26.02 Million | -25.2 Million | -76.65 Million | -12.79 Million | -17.52 Million |
Interest Expense | 11.52 Million | 10.88 Million | 6.74 Million | 18.65 Million | 7.72 Million | 2.23 Million |
Income Tax Expense | 4.00 | -3.00 | 2.00 | -2.00 | 7.72 Million | 2.23 Million |
Earnings before Tax | -19.26 Million | -21.69 Million | -56.54 Million | -103.76 Million | -19.85 Million | -11.78 Million |
Net Income | -19.26 Million | -21.69 Million | -56.54 Million | -103.76 Million | -19.85 Million | -11.78 Million |
Earnings Per Share Basic | -0.09 | -0.10 | -0.25 | - | -0.09 | -0.05 |
Earnings Per Share Diluted | -0.09 | -0.10 | -0.25 | - | -0.09 | -0.05 |
Weighted Average Shares Outstanding | 226.21 Million | 226.2 Million | 224.84 Million | 224.31 Million | 226.13 Million | 224.06 Million |
Weighted Average Shares Outstanding (Diluted) | 226.21 Million | 226.2 Million | 224.84 Million | 224.31 Million | 226.13 Million | 224.06 Million |
Gross Margin | -0.52 | -0.21 | -0.15 | -0.05 | 0.07 | 0.01 |
EBIT Margin | -0.70 | -0.32 | -0.28 | - | -0.07 | -0.20 |
Profit Margin | -0.64 | -0.39 | -0.94 | -0.41 | -0.25 | -0.20 |
EBITDA | -21.32 Million | -17.93 Million | -16.84 Million | - | -5.55 Million | -11.72 Million |
Earnings Before Tax Margin | -1.01 | -0.47 | -0.42 | -0.30 | -0.16 | -0.30 |
0A26
THNPF
ORGC
BLRX
IMCR
3025