USD 0.18
(-4.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 4.36 Million | - | 121.93 Thousand | 1.8 Million |
Cost of Revenue | - | 313.01 Thousand | 3.43 Million | 200.8 Thousand | 69.72 Thousand | 1.37 Million |
Gross Profit | - | -313.01 Thousand | 929.64 Thousand | -200.8 Thousand | 52.21 Thousand | 426.54 Thousand |
Operating Expenses | 15.22 Million | 14.29 Million | 13.5 Million | 10.44 Million | 6.87 Million | 5.43 Million |
Selling, General and Administrative Expenses | 9.1 Million | 6.27 Million | 8.11 Million | 6.47 Million | 4.84 Million | 4.18 Million |
Research and Development Expenses | 6.11 Million | 7.43 Million | 5.38 Million | 3.96 Million | 2.03 Million | 1.25 Million |
Other Expenses | - | - | 521.62 Thousand | - | 65.76 Thousand | -9561.00 |
Cost and Expenses | 15.22 Million | 14.02 Million | 16.93 Million | 10.44 Million | 6.94 Million | 6.81 Million |
Operating Income | -15.22 Million | -14.02 Million | -12.57 Million | -10.44 Million | -6.82 Million | -5.01 Million |
Interest Expense | 1.35 Million | 262.48 Thousand | 8.01 Million | 14.91 Million | 6.09 Million | 2.94 Million |
Income Tax Expense | 313.53 Thousand | - | 7.49 Million | 14.91 Million | 6.16 Million | 2.93 Million |
Earnings before Tax | -16.58 Million | -15.28 Million | -20.07 Million | -25.36 Million | -13.56 Million | -7.61 Million |
Net Income | -16.58 Million | -20.44 Million | -27.56 Million | -40.27 Million | -19.72 Million | -10.54 Million |
Earnings Per Share Basic | -0.20 | -0.41 | -0.68 | -1.37 | -0.91 | -0.58 |
Earnings Per Share Diluted | -0.20 | -0.41 | -0.68 | -1.37 | -0.91 | -0.58 |
Weighted Average Shares Outstanding | 86.06 Million | 49.58 Million | 40.37 Million | 29.37 Million | 21.79 Million | 18.05 Million |
Weighted Average Shares Outstanding (Diluted) | 86.06 Million | 49.58 Million | 40.37 Million | 29.37 Million | 21.79 Million | 18.05 Million |
Gross Margin | - | - | 0.21 | - | 0.43 | 0.24 |
EBIT Margin | - | - | -2.69 | - | -53.45 | -2.64 |
Profit Margin | - | - | -6.32 | - | -161.75 | -5.84 |
EBITDA | - | -14.58 Million | -11.73 Million | -10.24 Million | -7.22 Million | -4.4 Million |
Earnings Before Tax Margin | - | - | -2.88 | - | -55.98 | -2.78 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 47.37 Thousand | 108.03 Thousand | 18.72 Thousand | 313.01 Thousand | -274.01 Thousand | 54.44 Thousand |
Gross Profit | -47.37 Thousand | -108.03 Thousand | -18.72 Thousand | -313.01 Thousand | 274.01 Thousand | -54.44 Thousand |
Operating Expenses | 3.78 Million | 4.72 Million | 3.49 Million | 14.29 Million | 2.6 Million | 3.23 Million |
Selling, General and Administrative Expenses | 2.46 Million | 2.55 Million | 2.01 Million | - | 1.06 Million | 1.35 Million |
Research and Development Expenses | 1.32 Million | 2.17 Million | 1.48 Million | - | 1.54 Million | 1.87 Million |
Other Expenses | - | -2.46 Million | - | - | -111.63 Thousand | -384.13 Thousand |
Cost and Expenses | 3.83 Million | 4.72 Million | 3.49 Million | 14.29 Million | 2.33 Million | 3.23 Million |
Operating Income | -3.83 Million | -5.39 Million | -3.49 Million | -15.28 Million | -2.33 Million | -3.23 Million |
Interest Expense | 298.24 Thousand | -716.81 Thousand | - | -389.62 Thousand | -413.48 Million | 23.51 Million |
Income Tax Expense | 100.04 Million | 98.6 Thousand | 63.62 Million | 5.15 Million | 5.15 Billion | -23.51 Thousand |
Earnings before Tax | -4.1 Million | -5.39 Million | -3.44 Million | -15.28 Million | -2.93 Million | -3.59 Million |
Net Income | -4.1 Million | -5.49 Million | -3.51 Million | -20.44 Million | -2.93 Million | -3.59 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.04 | - | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.04 | - | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 83.03 Million | 81.76 Million | 81.09 Million | 49.58 Million | 55.79 Million | 48.92 Million |
Weighted Average Shares Outstanding (Diluted) | 83.03 Million | 81.76 Million | 81.09 Million | 49.58 Million | 55.79 Million | 48.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.78 Million | -5.39 Million | -3.38 Million | - | -3 Million | -3.18 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
PZX
AMRQ
000933
002025
RLI
300155