USD 25.42
(-4.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.04 Billion | 2.07 Billion | 2.01 Billion | 1.84 Billion | 1.88 Billion | 2.37 Billion |
Cost of Revenue | 1.41 Billion | 1.43 Billion | 1.36 Billion | 1.28 Billion | 1.35 Billion | 1.54 Billion |
Gross Profit | 627.09 Million | 646.43 Million | 647.97 Million | 552.47 Million | 529.47 Million | 831.49 Million |
Operating Expenses | 433.16 Million | 449.91 Million | 432.08 Million | 421.24 Million | 402.24 Million | 488.56 Million |
Selling, General and Administrative Expenses | 406.15 Million | 394.19 Million | 376.99 Million | 367.74 Million | 349.73 Million | 434.85 Million |
Research and Development Expenses | 44.2 Million | 43.1 Million | 42.1 Million | 39.5 Million | 38.7 Million | 39 Million |
Other Expenses | -17.19 Million | -4.3 Million | 432.08 Million | 421.24 Million | 402.24 Million | 488.56 Million |
Cost and Expenses | 1.87 Billion | 1.88 Billion | 1.79 Billion | 1.71 Billion | 1.75 Billion | 2.03 Billion |
Operating Income | 170.22 Million | 192.41 Million | 218.14 Million | 140.09 Million | 142.08 Million | 328.85 Million |
Interest Expense | 26.47 Million | 28.49 Million | 25.91 Million | 46.37 Million | 35.15 Million | 32.99 Million |
Income Tax Expense | 30.8 Million | 36.25 Million | 56.53 Million | 6.24 Million | 7 Million | 63.35 Million |
Earnings before Tax | 144.45 Million | 159.62 Million | 206.73 Million | 64.66 Million | 1.96 Million | 311.23 Million |
Net Income | 109.32 Million | 118.45 Million | 144.62 Million | 54.43 Million | -5.04 Million | 241.92 Million |
Earnings Per Share Basic | 1.38 | 1.47 | 1.74 | 0.65 | -0.06 | 2.94 |
Earnings Per Share Diluted | 1.37 | 1.46 | 1.72 | 0.65 | -0.06 | 2.90 |
Weighted Average Shares Outstanding | 79.39 Million | 80.8 Million | 83.25 Million | 83.6 Million | 83.04 Million | 82.37 Million |
Weighted Average Shares Outstanding (Diluted) | 79.96 Million | 81.4 Million | 83.94 Million | 84.33 Million | 83.04 Million | 83.29 Million |
Gross Margin | 0.31 | 0.31 | 0.32 | 0.30 | 0.28 | 0.35 |
EBIT Margin | 0.16 | 0.10 | 0.12 | 0.08 | 0.08 | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.07 | 0.03 | -0.00 | 0.10 |
EBITDA | 320.36 Million | 333.14 Million | 371.11 Million | 282.71 Million | 277.68 Million | 472.08 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.11 | 0.08 | 0.08 | 0.14 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 543.3 Million | 2.04 Billion | 515.79 Million | 495.32 Million | 492.47 Million | 550.23 Million |
Cost of Revenue | 374.81 Million | 1.43 Billion | 365.41 Million | 355.72 Million | 329.57 Million | 374.56 Million |
Gross Profit | 168.49 Million | 615.59 Million | 150.37 Million | 139.59 Million | 162.89 Million | 175.66 Million |
Operating Expenses | 105.48 Million | 433.16 Million | 108.68 Million | 110.08 Million | 114.69 Million | 113.13 Million |
Selling, General and Administrative Expenses | 94.58 Million | - | 97.38 Million | 96.34 Million | 100.64 Million | 99.48 Million |
Research and Development Expenses | 10.9 Million | - | 11.3 Million | 11 Million | 11 Million | 10.5 Million |
Other Expenses | 25 Thousand | 699 Thousand | 76 Thousand | 687 Thousand | -89 Thousand | -1.71 Million |
Cost and Expenses | 480.29 Million | 1.86 Billion | 474.1 Million | 465.8 Million | 444.27 Million | 487.69 Million |
Operating Income | 63.01 Million | 182.43 Million | 41.69 Million | 28.47 Million | 45.11 Million | 55.93 Million |
Interest Expense | 6.24 Million | 26.47 Million | 6.77 Million | 6.84 Million | 6.6 Million | 7.09 Million |
Income Tax Expense | 16.94 Million | 30.8 Million | 7.81 Million | -2 Million | 8.05 Million | 9.37 Million |
Earnings before Tax | 55.17 Million | 144.45 Million | 28.52 Million | 22.31 Million | 38.42 Million | 47.11 Million |
Net Income | 37.18 Million | 109.32 Million | 18.97 Million | 23.1 Million | 30.05 Million | 36.42 Million |
Earnings Per Share Basic | 0.47 | - | 0.24 | 0.29 | 0.38 | 0.45 |
Earnings Per Share Diluted | 0.47 | - | 0.24 | 0.29 | 0.37 | 0.45 |
Weighted Average Shares Outstanding | 78.58 Million | 79.39 Million | 79.22 Million | 79.7 Million | 80.02 Million | 80.3 Million |
Weighted Average Shares Outstanding (Diluted) | 79.36 Million | 79.96 Million | 79.84 Million | 80.11 Million | 80.69 Million | 81.09 Million |
Gross Margin | 0.31 | 0.30 | 0.29 | 0.28 | 0.33 | 0.32 |
EBIT Margin | 0.18 | - | 0.15 | 0.13 | 0.10 | 0.12 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 |
EBITDA | 97.96 Million | - | 75.13 Million | 62.98 Million | 51.16 Million | 63.96 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.08 | 0.06 | 0.09 | 0.10 |
DCW
7994
TELIF
RHK
SYEV
BLSFF