USD 22.89
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.69 Billion | 15.53 Billion | 14.78 Billion | 10.71 Billion | 15.52 Billion | 15.86 Billion |
Cost of Revenue | 9.3 Billion | 10.01 Billion | 9.34 Billion | 7.6 Billion | 9.93 Billion | 10.15 Billion |
Gross Profit | 5.39 Billion | 5.51 Billion | 5.44 Billion | 3.11 Billion | 5.59 Billion | 5.7 Billion |
Operating Expenses | 5.1 Billion | 5.04 Billion | 4.95 Billion | 4.16 Billion | 4.8 Billion | 4.86 Billion |
Selling, General and Administrative Expenses | 4.85 Billion | 5.04 Billion | 4.95 Billion | 4.16 Billion | 4.8 Billion | 4.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.41 Billion | 15.06 Billion | 14.29 Billion | 11.76 Billion | 14.74 Billion | 15.02 Billion |
Operating Income | 281 Million | 465 Million | 492 Million | -1.04 Billion | 784 Million | 837 Million |
Interest Expense | 137 Million | 128 Million | 246 Million | 181 Million | 102 Million | 104 Million |
Income Tax Expense | 13 Million | 92 Million | 68 Million | -538 Million | 186 Million | 169 Million |
Earnings before Tax | 147 Million | 337 Million | 246 Million | -1.22 Billion | 682 Million | 733 Million |
Net Income | 134 Million | 245 Million | 178 Million | -690 Million | 496 Million | 564 Million |
Earnings Per Share Basic | 0.83 | 1.53 | 1.12 | -4.39 | 3.20 | 3.37 |
Earnings Per Share Diluted | 0.82 | 1.51 | 1.10 | -4.39 | 3.18 | 3.32 |
Weighted Average Shares Outstanding | 161.8 Million | 160.1 Million | 159 Million | 157.2 Million | 155.2 Million | 167.3 Million |
Weighted Average Shares Outstanding (Diluted) | 163.4 Million | 162.1 Million | 162.5 Million | 157.2 Million | 156.1 Million | 170 Million |
Gross Margin | 0.37 | 0.35 | 0.37 | 0.29 | 0.36 | 0.36 |
EBIT Margin | 0.07 | 0.08 | 0.09 | -0.02 | 0.11 | 0.09 |
Profit Margin | 0.01 | 0.02 | 0.01 | -0.06 | 0.03 | 0.04 |
EBITDA | 1.05 Billion | 1.26 Billion | 1.28 Billion | -205 Million | 1.63 Billion | 1.52 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | -0.10 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.89 Billion | 3.33 Billion | 4.42 Billion | 14.69 Billion | 3.32 Billion | 3.77 Billion |
Cost of Revenue | 2.4 Billion | 2.2 Billion | 2.81 Billion | 9.3 Billion | 2.08 Billion | 2.38 Billion |
Gross Profit | 1.49 Billion | 1.13 Billion | 1.6 Billion | 5.39 Billion | 1.24 Billion | 1.39 Billion |
Operating Expenses | 1.3 Billion | 1.15 Billion | 1.36 Billion | 5.1 Billion | 1.16 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 1.3 Billion | 1.15 Billion | 1.36 Billion | - | 1.16 Billion | 1.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -284 Million | - | - |
Cost and Expenses | 3.7 Billion | 3.35 Billion | 4.17 Billion | 14.41 Billion | 3.24 Billion | 3.58 Billion |
Operating Income | 190 Million | -21 Million | 245 Million | 281 Million | -1.12 Billion | -1.16 Billion |
Interest Expense | 33 Million | 27 Million | 26 Million | 150 Million | 24 Million | 26 Million |
Income Tax Expense | 42 Million | -9 Million | 55 Million | 13 Million | 11 Million | 29 Million |
Earnings before Tax | 164 Million | -48 Million | 189 Million | 147 Million | 78 Million | 166 Million |
Net Income | 122 Million | -39 Million | 134 Million | 134 Million | 67 Million | 137 Million |
Earnings Per Share Basic | 0.74 | -0.24 | 0.82 | - | 0.41 | 0.85 |
Earnings Per Share Diluted | 0.72 | -0.24 | 0.81 | - | 0.41 | 0.84 |
Weighted Average Shares Outstanding | 164.1 Million | 163.2 Million | 162.5 Million | 161.8 Million | 162 Million | 161.7 Million |
Weighted Average Shares Outstanding (Diluted) | 168.8 Million | 163.2 Million | 164.6 Million | 163.4 Million | 163.6 Million | 163.2 Million |
Gross Margin | 0.38 | 0.34 | 0.36 | 0.37 | 0.37 | 0.37 |
EBIT Margin | 0.09 | 0.05 | 0.09 | - | 0.08 | 0.10 |
Profit Margin | 0.03 | -0.01 | 0.03 | 0.01 | 0.02 | 0.04 |
EBITDA | 340 Million | 178 Million | 401 Million | - | 268 Million | 376 Million |
Earnings Before Tax Margin | 0.05 | -0.01 | 0.06 | 0.02 | -0.34 | -0.31 |
300540
CPS
DRKTY
CAC
9925
VALU