USD 44.12
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 389.28 Million | 252.3 Million | 267 Million | 160.5 Million | 127.1 Million | 110.3 Million |
Cost of Revenue | 235.97 Million | 146.6 Million | 132 Million | 77.7 Million | 64.1 Million | 51.3 Million |
Gross Profit | 153.3 Million | 105.7 Million | 135 Million | 82.8 Million | 63 Million | 59 Million |
Operating Expenses | 62.57 Million | 44.3 Million | 40.5 Million | 35.7 Million | 31.7 Million | 29.6 Million |
Selling, General and Administrative Expenses | 23.79 Million | 14.4 Million | 15.2 Million | 22.9 Million | 21.38 Million | 20.6 Million |
Research and Development Expenses | - | 0.37 | 0.37 | 0.37 | 0.28 | 0.28 |
Other Expenses | 62.57 Million | 29.9 Million | 25.3 Million | 35.7 Million | 31.7 Million | 1.1 Million |
Cost and Expenses | 298.55 Million | 190.9 Million | 172.5 Million | 113.4 Million | 95.8 Million | 80.9 Million |
Operating Income | 90.73 Million | 103.11 Million | 94.5 Million | 68.41 Million | 31.3 Million | 29.4 Million |
Interest Expense | 30.61 Million | 18.4 Million | 15.9 Million | 13.6 Million | 12.3 Million | 11.8 Million |
Income Tax Expense | 26 Million | 24.4 Million | 25 Million | 13.7 Million | 9.4 Million | -700 Thousand |
Earnings before Tax | 100.06 Million | 94.6 Million | 99.6 Million | 59.8 Million | 36.2 Million | 30.9 Million |
Net Income | 77.71 Million | 70.92 Million | 74.55 Million | 45.2 Million | 26.8 Million | 32.4 Million |
Earnings Per Share Basic | 1.33 | 1.21 | 1.27 | 0.77 | 0.45 | 0.52 |
Earnings Per Share Diluted | 1.33 | 1.21 | 1.27 | 0.77 | 0.45 | 0.52 |
Weighted Average Shares Outstanding | 58.31 Million | 58.72 Million | 58.88 Million | 59 Million | 59.99 Million | 62.72 Million |
Weighted Average Shares Outstanding (Diluted) | 58.32 Million | 58.72 Million | 58.88 Million | 59 Million | 59.99 Million | 62.72 Million |
Gross Margin | 0.39 | 0.42 | 0.51 | 0.52 | 0.50 | 0.53 |
EBIT Margin | 0.33 | 0.50 | 0.47 | 0.51 | 0.38 | 0.36 |
Profit Margin | 0.20 | 0.28 | 0.28 | 0.28 | 0.21 | 0.29 |
EBITDA | 129.5 Million | 84.35 Million | 112.65 Million | 57.87 Million | 40.31 Million | 38.5 Million |
Earnings Before Tax Margin | 0.23 | 0.41 | 0.35 | 0.43 | 0.25 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 99.01 Million | 111.6 Million | 87.78 Million | 389.28 Million | 86.73 Million | 101.39 Million |
Cost of Revenue | 61.36 Million | 73.13 Million | 64.73 Million | 235.97 Million | 47.18 Million | 66.01 Million |
Gross Profit | 37.65 Million | 38.47 Million | 23.05 Million | 153.3 Million | 39.55 Million | 35.37 Million |
Operating Expenses | 16.38 Million | 15.94 Million | 7.1 Million | 62.57 Million | 22.27 Million | 15.11 Million |
Selling, General and Administrative Expenses | 4.2 Million | 4.2 Million | 7.1 Million | - | 6.37 Million | 4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.18 Million | -102 Thousand | -7.1 Million | 651 Thousand | -87 Thousand | 51 Thousand |
Cost and Expenses | 77.74 Million | 78.97 Million | 71.83 Million | 298.55 Million | 69.45 Million | 81.12 Million |
Operating Income | 21.27 Million | 32.62 Million | 15.95 Million | 90.73 Million | 17.3 Million | 20.29 Million |
Interest Expense | 8.38 Million | 8.51 Million | 8.55 Million | 30.61 Million | 8.79 Million | 8.41 Million |
Income Tax Expense | 6.4 Million | 8.3 Million | 4.64 Million | 26 Million | 4.3 Million | 6.76 Million |
Earnings before Tax | 23.05 Million | 32.82 Million | 17.75 Million | 100.06 Million | 16.33 Million | 25.46 Million |
Net Income | 16.83 Million | 24.51 Million | 13.91 Million | 77.71 Million | 13.18 Million | 19.4 Million |
Earnings Per Share Basic | 0.29 | 0.42 | 0.24 | - | 0.23 | 0.33 |
Earnings Per Share Diluted | 0.29 | 0.42 | 0.24 | - | 0.23 | 0.33 |
Weighted Average Shares Outstanding | 58.33 Million | 58.33 Million | 58.32 Million | 58.31 Million | 58.31 Million | 58.31 Million |
Weighted Average Shares Outstanding (Diluted) | 58.33 Million | 58.34 Million | 58.34 Million | 58.32 Million | 58.34 Million | 58.33 Million |
Gross Margin | 0.38 | 0.34 | 0.26 | 0.39 | 0.46 | 0.35 |
EBIT Margin | 0.44 | 0.39 | 0.31 | - | 0.42 | 0.43 |
Profit Margin | 0.17 | 0.22 | 0.16 | 0.20 | 0.15 | 0.19 |
EBITDA | 43.22 Million | 43.92 Million | 27.13 Million | - | 36.39 Million | 43.49 Million |
Earnings Before Tax Margin | 0.21 | 0.29 | 0.18 | 0.23 | 0.20 | 0.20 |
TERRF
PJW
301158
EQNR
002655
ALLLN