IMAX Corporation (IMAX)
USD 24.65
(-2.57%)
USD 24.65
(-2.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 374.83 Million | 300.8 Million | 254.88 Million | 137 Million | 395.66 Million | 374.4 Million |
| Cost of Revenue | 166.07 Million | 144.45 Million | 120.47 Million | 115.46 Million | 181.49 Million | 166.47 Million |
| Gross Profit | 208.76 Million | 156.35 Million | 134.4 Million | 21.54 Million | 214.17 Million | 207.92 Million |
| Operating Expenses | 164.69 Million | 148.17 Million | 129.6 Million | 120.09 Million | 136.78 Million | 138.97 Million |
| Selling, General and Administrative Expenses | 146.57 Million | 138.04 Million | 117.32 Million | 108.48 Million | 123.45 Million | 117.47 Million |
| Research and Development Expenses | 10.11 Million | 5.3 Million | 6.94 Million | 5.61 Million | 5.2 Million | 13.72 Million |
| Other Expenses | 8.01 Million | 4.82 Million | 5.34 Million | 5.99 Million | 8.12 Million | -499 Thousand |
| Cost and Expenses | 324.44 Million | 292.62 Million | 250.08 Million | 235.56 Million | 318.27 Million | 305.45 Million |
| Operating Income | 50.39 Million | 9.05 Million | 7.01 Million | -98.55 Million | 77.27 Million | 45.17 Million |
| Interest Expense | 6.82 Million | 5.87 Million | 7.09 Million | 7.01 Million | 2.79 Million | 2.91 Million |
| Income Tax Expense | 13.05 Million | 10.1 Million | 20.56 Million | 26.5 Million | 16.76 Million | 9.51 Million |
| Earnings before Tax | 46.11 Million | -9.76 Million | 10.98 Million | -129.12 Million | 75.33 Million | 43.6 Million |
| Net Income | 25.33 Million | -19.87 Million | -9.57 Million | -155.62 Million | 46.86 Million | 22.84 Million |
| Earnings Per Share Basic | 0.47 | -0.35 | -0.16 | -2.63 | 0.76 | 0.36 |
| Earnings Per Share Diluted | 0.46 | -0.35 | -0.16 | -2.63 | 0.76 | 0.36 |
| Weighted Average Shares Outstanding | 54.31 Million | 56.67 Million | 59.12 Million | 59.23 Million | 61.31 Million | 63.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.14 Million | 56.67 Million | 59.12 Million | 59.23 Million | 61.48 Million | 63.2 Million |
| Gross Margin | 0.56 | 0.52 | 0.53 | 0.16 | 0.54 | 0.56 |
| EBIT Margin | 0.30 | 0.22 | 0.25 | -0.31 | 0.36 | 0.34 |
| Profit Margin | 0.07 | -0.07 | -0.04 | -1.14 | 0.12 | 0.06 |
| EBITDA | 112.96 Million | 52.76 Million | 74.16 Million | -69.41 Million | 141.1 Million | 102.85 Million |
| Earnings Before Tax Margin | 0.13 | 0.03 | 0.03 | -0.72 | 0.20 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 91.45 Million | 88.96 Million | 79.12 Million | 86.01 Million | 374.83 Million | 103.89 Million |
| Cost of Revenue | 40.43 Million | 44.85 Million | 33.92 Million | 43.68 Million | 166.07 Million | 41.18 Million |
| Gross Profit | 51.01 Million | 44.1 Million | 45.2 Million | 42.33 Million | 208.76 Million | 62.71 Million |
| Operating Expenses | 32.85 Million | 38.96 Million | 32.76 Million | 37.4 Million | 152.88 Million | 40.23 Million |
| Selling, General and Administrative Expenses | 31.57 Million | 37.43 Million | 30.98 Million | 35.08 Million | - | 36.35 Million |
| Research and Development Expenses | -265 Thousand | 1.53 Million | 1.78 Million | 2.32 Million | - | 2.77 Million |
| Other Expenses | 1.54 Million | 1.46 Million | - | -1.21 Million | - | - |
| Cost and Expenses | 73.28 Million | 83.82 Million | 66.68 Million | 81.08 Million | 318.95 Million | 81.41 Million |
| Operating Income | 19.41 Million | 5.13 Million | 12.43 Million | 4.93 Million | 55.88 Million | 22.03 Million |
| Interest Expense | 2.24 Million | 2.28 Million | 1.94 Million | 1.77 Million | 6.82 Million | 1.48 Million |
| Income Tax Expense | 2.37 Million | -3.99 Million | 5.15 Million | -1.85 Million | 13.05 Million | 6.55 Million |
| Earnings before Tax | 17.71 Million | 1.07 Million | 10.57 Million | 1.46 Million | 46.11 Million | 21.57 Million |
| Net Income | 13.89 Million | 3.58 Million | 3.27 Million | 2.54 Million | 25.33 Million | 11.99 Million |
| Earnings Per Share Basic | 0.26 | 0.07 | 0.06 | 0.05 | - | 0.22 |
| Earnings Per Share Diluted | 0.26 | 0.07 | 0.06 | 0.05 | - | 0.22 |
| Weighted Average Shares Outstanding | 52.68 Million | 52.63 Million | 52.5 Million | 53.97 Million | 54.31 Million | 54.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.08 Million | 53.42 Million | 53.4 Million | 54.98 Million | 55.14 Million | 55.53 Million |
| Gross Margin | 0.56 | 0.50 | 0.57 | 0.49 | 0.56 | 0.60 |
| EBIT Margin | 0.38 | 0.27 | 0.35 | 0.21 | - | 0.23 |
| Profit Margin | 0.15 | 0.04 | 0.04 | 0.03 | 0.07 | 0.12 |
| EBITDA | 34.85 Million | 23.97 Million | 27.59 Million | 18.47 Million | - | 24.32 Million |
| Earnings Before Tax Margin | 0.21 | 0.06 | 0.16 | 0.06 | 0.15 | 0.21 |
7422
PAYD
7202
9268
ISB
CTO-PA