USD 18.3
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.24 Billion | 8.22 Billion | 9.39 Billion | 8.71 Billion | 8.32 Billion | 7.95 Billion |
Total Current Assets | 2.31 Billion | 3.14 Billion | 3.92 Billion | 3.56 Billion | 2.54 Billion | 2.95 Billion |
Cash And Short Term Investments | 540 Million | 654 Million | 1.04 Billion | 1.59 Billion | 525 Million | 340 Million |
Cash and Cash Equivalents | 540 Million | 654 Million | 1.04 Billion | 1.59 Billion | 525 Million | 340 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 753 Million | 834 Million | 1.51 Billion | 910 Million | 953 Million | 1.27 Billion |
Inventory | 867 Million | 995 Million | 1.2 Billion | 848 Million | 914 Million | 1.13 Billion |
Other Current Assets | 154 Million | 190 Million | 167 Million | 217 Million | 155 Million | 212 Million |
Total Non-Current Assets | 4.93 Billion | 5.07 Billion | 5.46 Billion | 5.14 Billion | 5.77 Billion | 4.99 Billion |
Net PPE | 2.74 Billion | 2.37 Billion | 2.57 Billion | 2.5 Billion | 2.38 Billion | 3.06 Billion |
Good Will And Intangible Assets | 1.03 Billion | 1.06 Billion | 1.11 Billion | 986 Million | 473 Million | 494 Million |
Good Will | 644 Million | 641 Million | 650 Million | 533 Million | 276 Million | 275 Million |
Intangible Assets | 387 Million | 425 Million | 469 Million | 453 Million | 197 Million | 219 Million |
Long-Term Investments | 438 Million | 425 Million | 470 Million | 405 Million | 535 Million | 526 Million |
Tax Assets | 112 Million | 147 Million | 206 Million | 288 Million | 292 Million | 324 Million |
Other Non Current Assets | 611 Million | 1.06 Billion | 1.09 Billion | 961 Million | 2.09 Billion | 587 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.77 Billion | 4.38 Billion | 4.83 Billion | 5.04 Billion | 5.49 Billion | 5.2 Billion |
Total Current Liabilities | 1.17 Billion | 1.7 Billion | 2.05 Billion | 1.97 Billion | 2 Billion | 1.61 Billion |
Account Payables | 719 Million | 961 Million | 1.2 Billion | 876 Million | 822 Million | 961 Million |
Tax Payables | 116 Million | 112 Million | 202 Million | 129 Million | 123 Million | 146 Million |
Short Term Debt | 58 Million | 66 Million | 12 Million | 593 Million | 212 Million | 96 Million |
Deferred Revenue | -59 Million | 147 Million | - | - | - | 146 Million |
Other Current Liabilities | 454 Million | 527 Million | 831 Million | 510 Million | 974 Million | 408 Million |
Total Non Current Liabilities | 2.59 Billion | 2.67 Billion | 2.78 Billion | 3.06 Billion | 3.48 Billion | 3.59 Billion |
Long-Term Debt | 2.01 Billion | 1.67 Billion | 1.53 Billion | 1.52 Billion | 2.17 Billion | 2.22 Billion |
Deferred Revenue Non Current | 256 Million | 250 Million | -161 Million | -212 Million | -29 Million | -296 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89 Million | 508 Million | 1.24 Billion | 1.53 Billion | 1.31 Billion | 1.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.47 Billion | 3.84 Billion | 4.55 Billion | 3.67 Billion | 2.82 Billion | 2.74 Billion |
Stock Holders Equity | 3.25 Billion | 3.62 Billion | 4.37 Billion | 3.51 Billion | 2.68 Billion | 2.52 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 2.62 Billion | 2.7 Billion | 2.43 Billion | 1.56 Billion | 690 Million | 292 Million |
Accumulated other comprehensive income | -1.24 Billion | -1.26 Billion | -1.2 Billion | -1.34 Billion | -1.36 Billion | -1.31 Billion |
Common Stock Equity | 3.25 Billion | 3.62 Billion | 4.37 Billion | 3.51 Billion | 2.68 Billion | 2.52 Billion |
Capital Lease Obligation | 380 Million | 387 Million | 421 Million | 463 Million | 426 Million | - |
Total Investments | 438 Million | 425 Million | 470 Million | 405 Million | 535 Million | 526 Million |
Total Debt | 2.06 Billion | 1.73 Billion | 1.55 Billion | 2.12 Billion | 2.38 Billion | 2.32 Billion |
Net Debt | 1.52 Billion | 1.08 Billion | 509 Million | 528 Million | 1.86 Billion | 1.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.33 Billion | 7.31 Billion | 7.57 Billion | 7.24 Billion | 7.24 Billion | 7.36 Billion |
Total Current Assets | 2.16 Billion | 2.25 Billion | 2.44 Billion | 2.31 Billion | 2.31 Billion | 2.39 Billion |
Cash And Short Term Investments | 330 Million | 335 Million | 552 Million | 540 Million | 540 Million | 496 Million |
Cash and Cash Equivalents | 330 Million | 335 Million | 552 Million | 540 Million | 540 Million | 496 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 829 Million | 877 Million | 837 Million | 753 Million | 753 Million | 827 Million |
Inventory | 1 Billion | 923 Million | 896 Million | 867 Million | 867 Million | 941 Million |
Other Current Assets | 137 Million | 119 Million | 158 Million | 154 Million | 154 Million | 130 Million |
Total Non-Current Assets | 2.58 Billion | 5.06 Billion | 5.12 Billion | 4.93 Billion | 4.93 Billion | 4.97 Billion |
Net PPE | 2.58 Billion | 2.95 Billion | 2.98 Billion | 2.74 Billion | 2.74 Billion | 2.31 Billion |
Good Will And Intangible Assets | 1 Billion | 1 Billion | 1.01 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Good Will | 643 Million | 640 Million | 640 Million | 644 Million | 644 Million | 639 Million |
Intangible Assets | 358 Million | 366 Million | 378 Million | 387 Million | 387 Million | 395 Million |
Long-Term Investments | 361 Million | 420 Million | 457 Million | 438 Million | 438 Million | 450 Million |
Tax Assets | 108 Million | 109 Million | 109 Million | 112 Million | 112 Million | 126 Million |
Other Non Current Assets | -1.47 Billion | 577 Million | 563 Million | 611 Million | 611 Million | 1.05 Billion |
Other Assets | 2.59 Billion | - | - | - | - | - |
Total Liabilities | 233 Million | 3.98 Billion | 4.17 Billion | 3.77 Billion | 3.77 Billion | 3.71 Billion |
Total Current Liabilities | 1.09 Billion | 1.72 Billion | 1.57 Billion | 1.17 Billion | 1.17 Billion | 1.27 Billion |
Account Payables | 745 Million | 731 Million | 745 Million | 719 Million | 719 Million | 726 Million |
Tax Payables | - | - | - | 116 Million | 116 Million | - |
Short Term Debt | 346 Million | 629 Million | 448 Million | 58 Million | 58 Million | 113 Million |
Deferred Revenue | -433 Million | - | -408 Million | -59 Million | - | - |
Other Current Liabilities | 433 Million | 369 Million | 794 Million | 454 Million | 395 Million | 432 Million |
Total Non Current Liabilities | 1.51 Billion | 2.25 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.44 Billion |
Long-Term Debt | 1.51 Billion | 1.34 Billion | 1.66 Billion | 2.01 Billion | 2.01 Billion | 1.49 Billion |
Deferred Revenue Non Current | -552 Million | -221 Million | -561 Million | 256 Million | 256 Million | -255 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -249 Million | 908 Million | 1.27 Billion | 89 Million | 89 Million | 951 Million |
Other Liabilities | -2.37 Billion | - | - | - | - | - |
Total Equity | 7.33 Billion | 3.33 Billion | 3.39 Billion | 3.47 Billion | 3.47 Billion | 3.65 Billion |
Stock Holders Equity | 7.1 Billion | 3.11 Billion | 3.15 Billion | 3.25 Billion | 3.25 Billion | 3.42 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 2.43 Billion | 2.5 Billion | 2.52 Billion | 2.62 Billion | 2.62 Billion | 2.73 Billion |
Accumulated other comprehensive income | -1.22 Billion | -1.33 Billion | -1.32 Billion | -1.24 Billion | -1.24 Billion | -1.22 Billion |
Common Stock Equity | 7.1 Billion | 3.11 Billion | 3.15 Billion | 3.25 Billion | 3.25 Billion | 3.42 Billion |
Capital Lease Obligation | 419 Million | 368 Million | 378 Million | 380 Million | 380 Million | 375 Million |
Total Investments | 361 Million | 420 Million | 457 Million | 438 Million | 438 Million | 450 Million |
Total Debt | 1.85 Billion | 2.34 Billion | 2.48 Billion | 2.06 Billion | 2.06 Billion | 1.6 Billion |
Net Debt | 1.52 Billion | 2 Billion | 1.93 Billion | 1.52 Billion | 1.52 Billion | 1.11 Billion |
GMRE-PA
9517
EXPD
4346
CDVIQ
ZAPLOX