Houlihan Lokey, Inc. (HLI)
USD 170.93
(-3.95%)
USD 170.93
(-3.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 1.8 Billion | 2.26 Billion | 1.52 Billion | 1.15 Billion | 1.08 Billion |
| Cost of Revenue | 1.21 Billion | 1.14 Billion | 1.4 Billion | 971.19 Million | 737.76 Million | 692.07 Million |
| Gross Profit | 700.81 Million | 661.56 Million | 861.32 Million | 554.25 Million | 421.6 Million | 392.31 Million |
| Operating Expenses | 77.61 Million | 319.83 Million | 248.46 Million | 146.1 Million | 192 Million | 865 Million |
| Selling, General and Administrative Expenses | 185.32 Million | 142.9 Million | 150.27 Million | 95.56 Million | 93.3 Million | 795.11 Million |
| Research and Development Expenses | - | 0.18 | 0.27 | 0.27 | 0.20 | 0.21 |
| Other Expenses | 28.53 Million | 176.92 Million | 98.18 Million | 50.54 Million | 98.7 Million | -27.43 Million |
| Cost and Expenses | 1.55 Billion | 1.46 Billion | 1.65 Billion | 1.11 Billion | 929.76 Million | 865 Million |
| Operating Income | 362.86 Million | 341.73 Million | 612.86 Million | 408.15 Million | 229.6 Million | 224.32 Million |
| Interest Expense | - | 2.73 Million | 9.49 Million | 547 Thousand | 571 Thousand | 640 Thousand |
| Income Tax Expense | 110.23 Million | 69.77 Million | 165.61 Million | 96.45 Million | 51.85 Million | 65.21 Million |
| Earnings before Tax | 390.53 Million | 339 Million | 603.93 Million | 409.22 Million | 235.64 Million | 224.32 Million |
| Net Income | 280.3 Million | 254.22 Million | 437.75 Million | 312.77 Million | 183.79 Million | 159.1 Million |
| Earnings Per Share Basic | 4.36 | 4.01 | 6.74 | 4.75 | 2.96 | 2.42 |
| Earnings Per Share Diluted | 4.11 | 3.76 | 6.41 | 4.55 | 2.80 | 2.42 |
| Weighted Average Shares Outstanding | 64.33 Million | 63.35 Million | 64.97 Million | 65.78 Million | 62.15 Million | 65.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.15 Million | 67.58 Million | 68.25 Million | 68.67 Million | 65.72 Million | 65.84 Million |
| Gross Margin | 0.37 | 0.37 | 0.38 | 0.36 | 0.36 | 0.36 |
| EBIT Margin | 0.20 | 0.22 | 0.29 | 0.28 | 0.21 | 0.22 |
| Profit Margin | 0.15 | 0.14 | 0.19 | 0.21 | 0.16 | 0.15 |
| EBITDA | 391.39 Million | 426.56 Million | 692.9 Million | 446.14 Million | 271.54 Million | 233.57 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.27 | 0.27 | 0.20 | 0.21 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 520.45 Million | 1.91 Billion | 511.13 Million | 466.98 Million | 415.82 Million | 1.8 Billion |
| Cost of Revenue | 395.69 Million | 1.21 Billion | 324.03 Million | 296.54 Million | 263.48 Million | 1.14 Billion |
| Gross Profit | 124.76 Million | 700.81 Million | 187.09 Million | 170.44 Million | 152.34 Million | 661.56 Million |
| Operating Expenses | 400.05 Million | 1.48 Billion | 90.55 Million | 80.17 Million | 78.99 Million | 319.83 Million |
| Selling, General and Administrative Expenses | 354.54 Million | - | 49.29 Million | 44.2 Million | 40.5 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -400.05 Million | -1.48 Billion | 6.03 Million | 3.29 Million | 3 Million | 176.92 Million |
| Cost and Expenses | 408.31 Million | 1.51 Billion | 414.59 Million | 376.71 Million | 342.48 Million | 1.46 Billion |
| Operating Income | 112.14 Million | 399.09 Million | 96.54 Million | 90.27 Million | 73.34 Million | 341.73 Million |
| Interest Expense | - | - | - | - | - | 2.73 Million |
| Income Tax Expense | 36.96 Million | 110.23 Million | 31.77 Million | 26.54 Million | 14.96 Million | 69.77 Million |
| Earnings before Tax | 118.03 Million | 390.53 Million | 102.57 Million | 93.57 Million | 76.35 Million | 339 Million |
| Net Income | 81.07 Million | 280.3 Million | 70.8 Million | 67.03 Million | 61.39 Million | 254.22 Million |
| Earnings Per Share Basic | 1.26 | - | 1.10 | 1.04 | 0.96 | - |
| Earnings Per Share Diluted | 1.18 | - | 1.04 | 0.99 | 0.90 | - |
| Weighted Average Shares Outstanding | 64.57 Million | 64.33 Million | 64.41 Million | 64.55 Million | 63.8 Million | 63.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.49 Million | 68.15 Million | 67.88 Million | 67.86 Million | 68 Million | 67.58 Million |
| Gross Margin | 0.24 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 |
| EBIT Margin | 0.23 | - | 0.20 | 0.21 | 0.19 | - |
| Profit Margin | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 |
| EBITDA | 120.4 Million | - | 103.19 Million | 97.36 Million | 79.87 Million | - |
| Earnings Before Tax Margin | 0.22 | 0.21 | 0.19 | 0.19 | 0.18 | 0.19 |
600438
PLRX
2929
6878
3839
NICE