USD 0.28
(-3.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 3.04 Million | 3.94 Million | 191.99 Thousand | - |
Cost of Revenue | 1.49 Million | 1.75 Million | 168.66 Thousand | 45.00 |
Gross Profit | 1.55 Million | 2.18 Million | 23.33 Thousand | -45.00 |
Operating Expenses | 10.33 Million | 19.62 Million | 12.6 Million | 140.58 Thousand |
Selling, General and Administrative Expenses | 10.33 Million | 18.78 Million | 12.59 Million | 140.58 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 837 Thousand | 12.51 Thousand | - |
Cost and Expenses | 11.82 Million | 21.38 Million | 12.77 Million | 140.63 Thousand |
Operating Income | -8.77 Million | -17.43 Million | -12.58 Million | -140.63 Thousand |
Interest Expense | 1.83 Million | 633 Thousand | - | - |
Income Tax Expense | -6.13 Million | -15 Thousand | 2.42 Million | 5.00 |
Earnings before Tax | -33.06 Million | -17.36 Million | -15 Million | -140.63 Thousand |
Net Income | -26.75 Million | -17.34 Million | -17.43 Million | -140.63 Thousand |
Earnings Per Share Basic | -0.18 | -0.14 | -0.52 | -0.01 |
Earnings Per Share Diluted | -0.18 | -0.14 | -0.52 | -0.01 |
Weighted Average Shares Outstanding | 144.72 Million | 128.23 Million | 33.55 Million | 22.82 Million |
Weighted Average Shares Outstanding (Diluted) | 144.72 Million | 128.23 Million | 33.55 Million | 22.82 Million |
Gross Margin | 0.51 | 0.55 | 0.12 | - |
EBIT Margin | -2.55 | -3.95 | -51.67 | - |
Profit Margin | -8.78 | -4.40 | -90.79 | - |
EBITDA | -7.76 Million | -15.56 Million | -9.92 Million | -140.58 Thousand |
Earnings Before Tax Margin | -2.88 | -4.42 | -65.53 | - |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.04 Million | 1.01 Million | 797 Thousand | 468 Thousand | 767 Thousand | 582 Thousand |
Cost of Revenue | 1.49 Million | 589 Thousand | 373 Thousand | 204 Thousand | 117 Thousand | 216 Thousand |
Gross Profit | 1.55 Million | 427 Thousand | 424 Thousand | 264 Thousand | 650 Thousand | 366 Thousand |
Operating Expenses | 10.33 Million | 6.65 Million | 2.21 Million | 2.66 Million | 3.42 Million | 4.04 Million |
Selling, General and Administrative Expenses | - | 6.65 Million | 1.96 Million | 2.49 Million | 3.23 Million | 3.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2000.00 | 79 Thousand | 190 Thousand | 161 Thousand |
Cost and Expenses | 11.82 Million | 7.24 Million | 2.59 Million | 2.87 Million | 3.54 Million | 4.26 Million |
Operating Income | -8.77 Million | -6.22 Million | -1.77 Million | -2.04 Million | -2.77 Million | -3.68 Million |
Interest Expense | 1.83 Million | 814 Thousand | 403 Thousand | 328 Thousand | 294 Thousand | 285 Thousand |
Income Tax Expense | -6.13 Million | -5.6 Million | -464 Thousand | 22 Thousand | -88 Thousand | -435 Thousand |
Earnings before Tax | -33.06 Million | -24.89 Million | -2.28 Million | -2.47 Million | -3.17 Million | -2.63 Million |
Net Income | -26.75 Million | -19.36 Million | -1.81 Million | -2.49 Million | -3.08 Million | -2.2 Million |
Earnings Per Share Basic | - | -0.14 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | - | -0.14 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 144.72 Million | 136.8 Million | 144.97 Million | 144.56 Million | 144.28 Million | 143.91 Million |
Weighted Average Shares Outstanding (Diluted) | 144.72 Million | 136.8 Million | 144.97 Million | 144.56 Million | 144.28 Million | 143.91 Million |
Gross Margin | 0.51 | 0.42 | 0.53 | 0.56 | 0.85 | 0.63 |
EBIT Margin | - | -5.86 | -1.74 | -3.75 | -3.56 | -5.92 |
Profit Margin | -8.78 | -19.06 | -2.28 | -5.33 | -4.02 | -3.79 |
EBITDA | - | -5.95 Million | -1.38 Million | -1.75 Million | -2.73 Million | -3.44 Million |
Earnings Before Tax Margin | -2.88 | -6.13 | -2.22 | -4.36 | -3.62 | -6.32 |
7683
UDMY
CVG
0HN1
TPC
UELMO