USD 13.98
(-5.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 268.67 Million | 311.72 Million | 249.19 Million | - | - | - |
Cost of Revenue | 111.26 Million | 180 Thousand | 89 Thousand | 30 Thousand | 2.37 Million | 2.3 Million |
Gross Profit | 157.4 Million | 311.54 Million | 249.1 Million | -30 Thousand | -2.37 Million | -2.3 Million |
Operating Expenses | 22.31 Million | 25.57 Million | 22.55 Million | 8.55 Million | 8.41 Million | 8.63 Million |
Selling, General and Administrative Expenses | 22.31 Million | 25.46 Million | 20.89 Million | 7.76 Million | 7.16 Million | 6.92 Million |
Research and Development Expenses | - | - | - | - | 2.31 Million | 2.52 Million |
Other Expenses | - | 110 Thousand | 1.65 Million | 785 Thousand | 1.24 Million | 19 Thousand |
Cost and Expenses | 22.31 Million | 25.75 Million | 22.63 Million | 8.58 Million | 10.78 Million | 10.93 Million |
Operating Income | -22.31 Million | 24.42 Million | -43.25 Million | -30.98 Million | -10.78 Million | -10.93 Million |
Interest Expense | 679 Thousand | 433 Thousand | 185 Thousand | 4.04 Million | 2.98 Million | 283 Thousand |
Income Tax Expense | 114 Thousand | 1.56 Million | -20.23 Million | -8.09 Million | 2.98 Million | -3000.00 |
Earnings before Tax | 12.97 Million | 16.09 Million | -43.43 Million | -35.02 Million | -37.81 Million | -11.66 Million |
Net Income | 12.86 Million | 14.52 Million | -23.2 Million | -26.93 Million | -40.8 Million | -11.66 Million |
Earnings Per Share Basic | 0.19 | 0.21 | -0.36 | -0.46 | -1.01 | -0.21 |
Earnings Per Share Diluted | 0.18 | 0.21 | -0.36 | -0.46 | -1.01 | -0.21 |
Weighted Average Shares Outstanding | 69.16 Million | 69.16 Million | 63.99 Million | 59.18 Million | 40.32 Million | 54.89 Million |
Weighted Average Shares Outstanding (Diluted) | 69.53 Million | 69.3 Million | 63.99 Million | 59.18 Million | 40.32 Million | 54.89 Million |
Gross Margin | 0.59 | 1.00 | 1.00 | - | - | - |
EBIT Margin | -0.08 | 0.08 | -0.17 | - | - | - |
Profit Margin | 0.05 | 0.05 | -0.09 | - | - | - |
EBITDA | -22.31 Million | -18.37 Million | -23.1 Million | -8.55 Million | -3.82 Million | -9.07 Million |
Earnings Before Tax Margin | -0.08 | 0.08 | -0.17 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 268.67 Million | - | 58.25 Million |
Cost of Revenue | 3000.00 | 4000.00 | 5000.00 | 79 Thousand | 3000.00 | 34 Thousand |
Gross Profit | -3000.00 | -4000.00 | -5000.00 | 268.59 Million | -3000.00 | 58.22 Million |
Operating Expenses | 7.91 Million | 6.99 Million | 6.53 Million | 25.71 Million | 7.49 Million | 6.12 Million |
Selling, General and Administrative Expenses | 7.91 Million | 6.99 Million | 6.53 Million | - | 7.49 Million | 6.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.56 Million | 1.51 Million | 2.12 Million | - | 1.34 Million | 1.09 Million |
Cost and Expenses | 7.91 Million | 6.99 Million | 6.53 Million | 25.79 Million | 7.49 Million | 6.16 Million |
Operating Income | -7.91 Million | -6.99 Million | 32.91 Million | -25.79 Million | 3.28 Million | -6.16 Million |
Interest Expense | - | - | -65 Thousand | 679 Thousand | 332 Thousand | 15 Thousand |
Income Tax Expense | 129 Thousand | 43 Thousand | 114 Thousand | 114 Thousand | 42.58 Thousand | 4.74 Million |
Earnings before Tax | 9.28 Million | 2.57 Million | 12.44 Million | 12.97 Million | 3.28 Million | -3.59 Million |
Net Income | 9.15 Million | 2.53 Million | 12.33 Million | 12.86 Million | 3.28 Million | -3.59 Million |
Earnings Per Share Basic | 0.13 | 0.04 | 0.18 | - | 0.05 | -0.05 |
Earnings Per Share Diluted | 0.13 | 0.04 | 0.18 | - | 0.05 | -0.05 |
Weighted Average Shares Outstanding | 69.21 Million | 69.18 Million | 69.16 Million | 69.16 Million | 69.16 Million | 69.16 Million |
Weighted Average Shares Outstanding (Diluted) | 71.09 Million | 70.41 Million | 69.16 Million | 69.53 Million | 69.52 Million | 69.16 Million |
Gross Margin | - | - | - | 1.00 | - | 1.00 |
EBIT Margin | - | - | - | - | - | -0.11 |
Profit Margin | - | - | - | 0.05 | - | -0.06 |
EBITDA | -7.91 Million | -6.99 Million | 32.91 Million | - | -7.49 Million | -6.12 Million |
Earnings Before Tax Margin | - | - | - | -0.10 | - | -0.11 |
LEADD
1772
SHW
GNNSF
POH1
HSHIF