USD 50.11
(-6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.97 Billion | 6.82 Billion | 7.27 Billion | 7.3 Billion | 7.96 Billion | 8.91 Billion |
Total Current Assets | 5.06 Billion | 5.04 Billion | 5.56 Billion | 5.03 Billion | 5.51 Billion | 5.44 Billion |
Cash And Short Term Investments | 2.58 Billion | 2.62 Billion | 2.33 Billion | 2.22 Billion | 2 Billion | 1.97 Billion |
Cash and Cash Equivalents | 2.51 Billion | 2.43 Billion | 2.2 Billion | 2.19 Billion | 1.99 Billion | 1.76 Billion |
Short Term Investments | 69 Million | 185 Million | 127.22 Million | 23.34 Million | 7.26 Million | 214.82 Million |
Net Receivables | 2.12 Billion | 2.02 Billion | 1.83 Billion | 2.14 Billion | 1.95 Billion | 3.07 Billion |
Inventory | - | - | 854.85 Million | 237.61 Million | 1.19 Billion | -3.07 Billion |
Other Current Assets | 347 Million | 396 Million | 538.27 Million | 424.84 Million | 359.37 Million | 3.46 Billion |
Total Non-Current Assets | 1.91 Billion | 1.78 Billion | 1.71 Billion | 2.27 Billion | 2.45 Billion | 3.47 Billion |
Net PPE | 458 Million | 447 Million | 386.58 Million | 561.08 Million | 543.04 Million | 1.01 Billion |
Good Will And Intangible Assets | 206 Million | 206 Million | 206.5 Million | 349.25 Million | 450.38 Million | 533.58 Million |
Good Will | 206 Million | 206 Million | 206.5 Million | 349.25 Million | 450.38 Million | 533.58 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 614 Million | 584 Million | 513.9 Million | 532.06 Million | 574.42 Million | 938.49 Million |
Tax Assets | 51 Million | 34 Million | 51.08 Million | 77.91 Million | 62.68 Million | 342.12 Million |
Other Non Current Assets | 581 Million | 512 Million | 558.83 Million | 755.48 Million | 819.85 Million | 644.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.92 Billion | 4.83 Billion | 5.71 Billion | 6.04 Billion | 6.38 Billion | 8.91 Billion |
Total Current Liabilities | 3.16 Billion | 3.21 Billion | 3.9 Billion | 3.57 Billion | 3.93 Billion | 3.55 Billion |
Account Payables | 1.21 Billion | 1.01 Billion | 1.09 Billion | 1.23 Billion | 1.35 Billion | 1.63 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -1.85 Billion | 152 Million | 911 Thousand | 25.41 Million | 38.72 Million | 26.88 Million |
Deferred Revenue | 639 Million | 742 Million | 890.69 Million | 1.14 Billion | 1.12 Billion | 855.94 Million |
Other Current Liabilities | 3.16 Billion | 1.3 Billion | 1.91 Billion | 1.17 Billion | 1.41 Billion | 1.03 Billion |
Total Non Current Liabilities | 1.75 Billion | 1.61 Billion | 1.8 Billion | 2.47 Billion | 2.45 Billion | 2.24 Billion |
Long-Term Debt | 1.15 Billion | 978 Million | 1.16 Billion | 1.71 Billion | 1.65 Billion | 1.66 Billion |
Deferred Revenue Non Current | - | - | - | - | - | -151.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 530 Million | 564 Million | 574.14 Million | 683.77 Million | 715.47 Million | 581.5 Million |
Other Liabilities | - | - | - | - | - | 3.11 Billion |
Total Equity | 2.05 Billion | 1.99 Billion | 1.56 Billion | 1.26 Billion | 1.58 Billion | 3.11 Billion |
Stock Holders Equity | 1.94 Billion | 1.78 Billion | 1.39 Billion | 1.03 Billion | 1.48 Billion | 2.96 Billion |
Common Stock | 2 Million | 1 Million | 1.41 Million | 1.4 Million | 1.39 Million | 1.39 Million |
Retained Earnings | 979 Million | 896 Million | 790.44 Million | 1.24 Billion | 1.7 Billion | 3.42 Billion |
Accumulated other comprehensive income | -269 Million | -365 Million | -365.73 Million | -416.9 Million | -379.87 Million | -542.47 Million |
Common Stock Equity | 1.94 Billion | 1.78 Billion | 1.39 Billion | 1.03 Billion | 1.48 Billion | 2.96 Billion |
Capital Lease Obligation | 100 Million | 103 Million | 162 Million | 119.05 Million | 219.15 Million | - |
Total Investments | 683 Million | 769 Million | 641.13 Million | 555.41 Million | 581.68 Million | 1.15 Billion |
Total Debt | 1.15 Billion | 1.13 Billion | 1.16 Billion | 1.73 Billion | 1.69 Billion | 1.68 Billion |
Net Debt | -1.36 Billion | -1.3 Billion | -1.04 Billion | -463.33 Million | -306.73 Million | -76.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.81 Billion | 6.7 Billion | 6.97 Billion | 6.97 Billion | 7.16 Billion | 6.75 Billion |
Total Current Assets | 5.01 Billion | 4.91 Billion | 5.06 Billion | 5.06 Billion | 5.06 Billion | 4.87 Billion |
Cash And Short Term Investments | 2.7 Billion | 2.4 Billion | 2.58 Billion | 2.58 Billion | 2.48 Billion | 2.32 Billion |
Cash and Cash Equivalents | 2.62 Billion | 2.33 Billion | 2.51 Billion | 2.51 Billion | 2.42 Billion | 2.26 Billion |
Short Term Investments | 79 Million | 74 Million | 69 Million | 69 Million | 64 Million | 60 Million |
Net Receivables | 1.99 Billion | 2.1 Billion | 2.12 Billion | 2.12 Billion | 2.23 Billion | 2.19 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 312 Million | 401 Million | 347 Million | 347 Million | 338 Million | 361 Million |
Total Non-Current Assets | 1.79 Billion | 1.78 Billion | 1.91 Billion | 1.91 Billion | 2.1 Billion | 1.87 Billion |
Net PPE | 467 Million | 438 Million | 458 Million | 458 Million | 443 Million | 439 Million |
Good Will And Intangible Assets | 206 Million | 206 Million | 206 Million | 206 Million | 206 Million | 206 Million |
Good Will | 206 Million | 206 Million | 206 Million | 206 Million | 206 Million | 206 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 614 Million | 632 Million | 614 Million | 614 Million | 865 Million | 667 Million |
Tax Assets | 31 Million | 34 Million | 51 Million | 51 Million | 50 Million | 34 Million |
Other Non Current Assets | 476 Million | 479 Million | 581 Million | 581 Million | 539 Million | 532 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.56 Billion | 4.65 Billion | 4.92 Billion | 4.92 Billion | 5.14 Billion | 4.78 Billion |
Total Current Liabilities | 2.83 Billion | 2.94 Billion | 3.16 Billion | 3.16 Billion | 3.14 Billion | 3.19 Billion |
Account Payables | 1.11 Billion | 1.24 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.15 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 41 Million | -1.85 Billion | 18 Million | 17 Million |
Deferred Revenue | 696 Million | 652 Million | 639 Million | 639 Million | 661 Million | 679 Million |
Other Current Liabilities | 1.02 Billion | 1.04 Billion | 1.26 Billion | 3.16 Billion | 1.26 Billion | 1.33 Billion |
Total Non Current Liabilities | 1.73 Billion | 1.7 Billion | 1.75 Billion | 1.75 Billion | 2 Billion | 1.59 Billion |
Long-Term Debt | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.42 Billion | 979 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 496 Million | 488 Million | 530 Million | 530 Million | 503 Million | 536 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.24 Billion | 2.04 Billion | 2.05 Billion | 2.05 Billion | 2.02 Billion | 1.97 Billion |
Stock Holders Equity | 2.14 Billion | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.79 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 1 Million |
Retained Earnings | 1.2 Billion | 1.03 Billion | 979 Million | 979 Million | 1 Billion | 831 Million |
Accumulated other comprehensive income | -329 Million | -319 Million | -269 Million | -269 Million | -331 Million | -302 Million |
Common Stock Equity | 2.14 Billion | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.79 Billion |
Capital Lease Obligation | - | - | 100 Million | 100 Million | - | - |
Total Investments | 693 Million | 706 Million | 683 Million | 683 Million | 815 Million | 727 Million |
Total Debt | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.44 Billion | 996 Million |
Net Debt | -1.49 Billion | -1.18 Billion | -1.36 Billion | -1.36 Billion | -978 Million | -1.26 Billion |
3339
PTCHF
WNLV
MEAB-B
3137
035510