USD 29.92
(-2.06%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.32 Billion | 4.44 Billion | 4.25 Billion | 4.2 Billion | 4.48 Billion | 4.49 Billion |
Cost of Revenue | 3.97 Billion | 4.1 Billion | 3.94 Billion | 3.95 Billion | 4.18 Billion | 4.21 Billion |
Gross Profit | 350.7 Million | 340.2 Million | 303.8 Million | 250.9 Million | 300.6 Million | 279.8 Million |
Operating Expenses | 292.2 Million | 186.8 Million | 192.9 Million | 196.2 Million | 195.7 Million | 194.7 Million |
Selling, General and Administrative Expenses | 186.7 Million | 186.8 Million | 192.9 Million | 196.2 Million | 195.7 Million | 194.7 Million |
Research and Development Expenses | - | - | - | - | - | 3.2 Million |
Other Expenses | - | -14.8 Million | -9.4 Million | -4.5 Million | 900 Thousand | -15.7 Million |
Cost and Expenses | 4.26 Billion | 4.28 Billion | 4.14 Billion | 4.14 Billion | 4.38 Billion | 4.4 Billion |
Operating Income | 58.5 Million | 156.3 Million | 111 Million | 50.2 Million | 114.1 Million | 38.6 Million |
Interest Expense | 24.1 Million | 23.7 Million | 19.7 Million | 20.7 Million | 24.3 Million | 22.7 Million |
Income Tax Expense | 18.1 Million | 20.1 Million | 2 Million | 5 Million | 21.4 Million | 16.1 Million |
Earnings before Tax | 16.5 Million | 117.8 Million | 81.9 Million | 51.3 Million | 90.7 Million | 200 Thousand |
Net Income | -11.4 Million | 98.6 Million | 80 Million | 49.2 Million | 66.5 Million | -21.9 Million |
Earnings Per Share Basic | -0.24 | 2.06 | 1.68 | 1.03 | 1.38 | -0.45 |
Earnings Per Share Diluted | -0.24 | 2.06 | 1.68 | 1.03 | 1.37 | -0.45 |
Weighted Average Shares Outstanding | 47.97 Million | 47.79 Million | 47.5 Million | 47.56 Million | 48.29 Million | 48.62 Million |
Weighted Average Shares Outstanding (Diluted) | 47.97 Million | 47.94 Million | 47.7 Million | 47.66 Million | 48.39 Million | 48.62 Million |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 |
EBIT Margin | 0.06 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 |
Profit Margin | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | -0.00 |
EBITDA | 246.8 Million | 230.1 Million | 204 Million | 145.1 Million | 211.8 Million | 121.5 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.03 | 0.01 | 0.03 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.13 Billion | 1.1 Billion | 1 Billion | 4.32 Billion | 1 Billion |
Cost of Revenue | 922.7 Million | 1.02 Billion | 1.02 Billion | 946.1 Million | 3.97 Billion | 928.7 Million |
Gross Profit | 97.5 Million | 111.8 Million | 79.9 Million | 62.5 Million | 350.7 Million | 74.4 Million |
Operating Expenses | 48 Million | 49.9 Million | 50.7 Million | 44.1 Million | 186.7 Million | 48.1 Million |
Selling, General and Administrative Expenses | 48 Million | 49.9 Million | 50.7 Million | 44.1 Million | - | 48.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.4 Million | 2.3 Million | -7.7 Million | 3.4 Million | -19.3 Million | -7.1 Million |
Cost and Expenses | 970.7 Million | 1.07 Billion | 1.07 Billion | 990.2 Million | 4.15 Billion | 976.8 Million |
Operating Income | 74.9 Million | 61.9 Million | 29.2 Million | -113.4 Million | 58.5 Million | 25.4 Million |
Interest Expense | 3.6 Million | 5.2 Million | 5.2 Million | 3.6 Million | 24.1 Million | 6 Million |
Income Tax Expense | 8 Million | 12.3 Million | 5.3 Million | -6.8 Million | 18.1 Million | 4.1 Million |
Earnings before Tax | 49.8 Million | 65.59 Million | 31.4 Million | -113.3 Million | 16.5 Million | 12.9 Million |
Net Income | 42.1 Million | 53.6 Million | 26.1 Million | -106.5 Million | -11.4 Million | 8.4 Million |
Earnings Per Share Basic | 0.88 | 1.12 | 0.55 | -2.22 | - | 0.17 |
Earnings Per Share Diluted | 0.88 | 1.12 | 0.54 | -2.22 | - | 0.17 |
Weighted Average Shares Outstanding | 47.85 Million | 47.91 Million | 47.7 Million | 47.86 Million | 47.97 Million | 48.12 Million |
Weighted Average Shares Outstanding (Diluted) | 47.96 Million | 47.97 Million | 47.9 Million | 47.86 Million | 47.97 Million | 48.26 Million |
Gross Margin | 0.10 | 0.10 | 0.07 | 0.06 | 0.08 | 0.07 |
EBIT Margin | 0.01 | 0.07 | 0.04 | 0.04 | - | 0.04 |
Profit Margin | 0.04 | 0.05 | 0.02 | -0.11 | -0.00 | 0.01 |
EBITDA | 14 Million | 81.6 Million | 49.2 Million | 42 Million | - | 41 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.03 | -0.11 | 0.01 | 0.03 |
NSJ
STEELCAS
SMRA
WKCMF
PAPL
FVRR