USD 18.56
(-4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 863.26 Million | 23.57 Million | 835.86 Million | 698.64 Million | 647.73 Million | 577.41 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 863.26 Million | 23.57 Million | 835.86 Million | 698.64 Million | 647.73 Million | 577.41 Million |
Operating Expenses | 897.16 Million | 47.84 Million | -408.04 Million | -582.31 Million | -408.36 Million | -293.25 Million |
Selling, General and Administrative Expenses | 257.63 Million | 224.26 Million | 225.2 Million | 188.05 Million | 178.08 Million | 174.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -131.83 Million | -633.24 Million | -770.37 Million | -586.45 Million | -489.61 Million |
Cost and Expenses | 382.79 Million | 47.84 Million | -408.04 Million | -582.31 Million | -408.36 Million | -293.25 Million |
Operating Income | 388.71 Million | 514.9 Million | 427.81 Million | 116.32 Million | 239.37 Million | 290.22 Million |
Interest Expense | 226.37 Million | 67.32 Million | 64.77 Million | 92.66 Million | 108.81 Million | 99.58 Million |
Income Tax Expense | 94.57 Million | 142.51 Million | 146.79 Million | 14.05 Million | 71.99 Million | -10.97 Million |
Earnings before Tax | 397.43 Million | 447.58 Million | 427.81 Million | 116.32 Million | 239.37 Million | 190.63 Million |
Net Income | 302.86 Million | 305.07 Million | 281.02 Million | 102.27 Million | 167.37 Million | 201.6 Million |
Earnings Per Share Basic | 1.72 | 1.60 | 1.32 | 0.46 | 0.76 | 0.93 |
Earnings Per Share Diluted | 1.71 | 1.59 | 1.31 | 0.46 | 0.76 | 0.93 |
Weighted Average Shares Outstanding | 176.5 Million | 190.8 Million | 210.12 Million | 216.9 Million | 216.61 Million | 215.7 Million |
Weighted Average Shares Outstanding (Diluted) | 177.18 Million | 191.96 Million | 211.3 Million | 217.66 Million | 217.13 Million | 216.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 23.16 | 0.56 | 0.20 | 0.40 | 0.53 |
Profit Margin | 0.35 | 12.94 | 0.34 | 0.15 | 0.26 | 0.35 |
EBITDA | 425.67 Million | 478.68 Million | 464.18 Million | 142.08 Million | 260.05 Million | 209.25 Million |
Earnings Before Tax Margin | 0.45 | 21.84 | 0.51 | 0.17 | 0.37 | 0.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 32.5 Million | 306.2 Million | 303.94 Million | 300.09 Million | 1.15 Billion | 231.51 Million |
Cost of Revenue | - | 275.85 Million | 269.95 Million | - | -6.92 Million | - |
Gross Profit | 32.5 Million | 30.35 Million | 33.98 Million | 300.09 Million | 1.16 Billion | 231.51 Million |
Operating Expenses | 12.53 Million | 37.57 Million | 36.35 Million | 44.64 Million | 144.97 Million | -122.52 Million |
Selling, General and Administrative Expenses | 12.53 Million | 64.13 Million | 97.4 Million | 71.04 Million | - | 63.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -37.1 Million | -37.57 Million | -36.35 Million | -44.64 Million | -144.97 Million | -185.96 Million |
Cost and Expenses | 12.53 Million | 206.51 Million | 206.52 Million | 215.22 Million | 766.07 Million | -122.52 Million |
Operating Income | 96.38 Million | 100.08 Million | 99.06 Million | 255.45 Million | 1.01 Billion | 108.99 Million |
Interest Expense | 72.61 Million | 72.61 Million | 71.98 Million | 9.11 Million | 38.14 Million | 63.67 Million |
Income Tax Expense | 22.65 Million | 25.54 Million | 23.95 Million | 5.38 Million | 94.57 Million | 26.96 Million |
Earnings before Tax | 96.38 Million | 101.37 Million | 97.41 Million | 84.87 Million | 397.43 Million | 108.99 Million |
Net Income | 73.72 Million | 75.83 Million | 73.45 Million | 79.48 Million | 302.86 Million | 82.02 Million |
Earnings Per Share Basic | 0.45 | 0.46 | 0.44 | 0.47 | - | 0.47 |
Earnings Per Share Diluted | 0.45 | 0.46 | 0.44 | 0.46 | - | 0.46 |
Weighted Average Shares Outstanding | 164.94 Million | 164.94 Million | 167.14 Million | 170.62 Million | 176.5 Million | 176.35 Million |
Weighted Average Shares Outstanding (Diluted) | 165.54 Million | 165.54 Million | 167.79 Million | 171.35 Million | 177.18 Million | 176.96 Million |
Gross Margin | 1.00 | 0.10 | 0.11 | 1.00 | 1.01 | 1.00 |
EBIT Margin | 2.97 | 0.00 | -0.01 | 0.02 | - | 0.50 |
Profit Margin | 2.27 | 0.25 | 0.24 | 0.26 | 0.26 | 0.35 |
EBITDA | 96.38 Million | 1.29 Million | -1.65 Million | 7.07 Million | - | 116.05 Million |
Earnings Before Tax Margin | 2.97 | 0.33 | 0.33 | 0.85 | 0.88 | 0.47 |
ELMR
YAAC
CSGEF
CPALL-R
3968
001527