USD 161.2
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.51 Billion | 4.03 Billion | 3.21 Billion | 2.72 Billion | 2.54 Billion | 2.13 Billion |
Total Current Assets | 131.98 Million | 76.64 Million | 93.61 Million | 73.78 Million | 224 Thousand | 50.09 Million |
Cash And Short Term Investments | 40.26 Million | 56 Thousand | 4.39 Million | 21 Thousand | 224 Thousand | 374 Thousand |
Cash and Cash Equivalents | 40.26 Million | 56 Thousand | 4.39 Million | 21 Thousand | 224 Thousand | 374 Thousand |
Short Term Investments | 27.36 Million | 7.23 Million | 2.23 Million | - | 3.48 Million | 6.7 Million |
Net Receivables | 83.76 Million | 71.38 Million | 66.78 Million | 51.27 Million | 45.95 Million | 41.45 Million |
Inventory | -27.36 Million | -38.35 Million | 5.69 Million | - | -3.48 Million | -6.7 Million |
Other Current Assets | -124.03 Million | -71.44 Million | 16.74 Million | -51.29 Million | -46.17 Million | 8.26 Million |
Total Non-Current Assets | 4.38 Billion | 3.95 Billion | 3.12 Billion | 2.64 Billion | 2.54 Billion | 2.08 Billion |
Net PPE | 2.82 Million | 2.05 Million | 1.98 Million | 2.13 Million | 2.11 Million | 2 Billion |
Good Will And Intangible Assets | 21.35 Million | 22.14 Million | 19.89 Million | 16.13 Million | 18.62 Million | 13.41 Million |
Good Will | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand |
Intangible Assets | 20.36 Million | 21.15 Million | 18.9 Million | 15.14 Million | 17.63 Million | 12.42 Million |
Long-Term Investments | 7.53 Million | 7.23 Million | 7.32 Million | 7.44 Million | 7.8 Million | 7.87 Million |
Tax Assets | 4.34 Billion | 4.03 Billion | 3.21 Billion | 2.56 Billion | 2.37 Billion | 2.13 Billion |
Other Non Current Assets | 7.56 Million | -108.06 Million | -122.81 Million | 57.54 Million | 144.62 Million | -2.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.91 Billion | 2.08 Billion | 1.64 Billion | 1.45 Billion | 1.34 Billion | 1.22 Billion |
Total Current Liabilities | 164.88 Million | 322.44 Million | 333.22 Million | 208.46 Million | 203.41 Million | 293.21 Million |
Account Payables | 14.99 Million | 11.01 Million | 10.57 Million | 2.42 Million | 10.07 Million | 10.71 Million |
Tax Payables | 9.5 Million | 6.82 Million | 4.49 Million | 3.52 Million | 2.69 Million | 10.71 Million |
Short Term Debt | -1.52 Million | 168.45 Million | 207.06 Million | 124.19 Million | 111.39 Million | 193.92 Million |
Deferred Revenue | 20.07 Million | 17 Million | 16.4 Million | 14.69 Million | 13.85 Million | 12.72 Million |
Other Current Liabilities | 131.34 Million | 125.97 Million | 99.18 Million | 67.15 Million | 68.09 Million | 75.84 Million |
Total Non Current Liabilities | 1.74 Billion | 1.75 Billion | 1.31 Billion | 1.24 Billion | 1.14 Billion | 933.78 Million |
Long-Term Debt | 1.69 Billion | 1.71 Billion | 1.26 Billion | 1.2 Billion | 1.07 Billion | 911.86 Million |
Deferred Revenue Non Current | 20.07 Million | 17 Million | 16.4 Million | 14.69 Million | 13.85 Million | 1.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.7 Million | 44.61 Million | 41 Million | 41.75 Million | 69.12 Million | -1.2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.6 Billion | 1.95 Billion | 1.57 Billion | 1.27 Billion | 1.2 Billion | 904.7 Million |
Stock Holders Equity | 2.6 Billion | 1.95 Billion | 1.57 Billion | 1.26 Billion | 1.2 Billion | 903.05 Million |
Common Stock | 5000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -366.47 Million | -334.89 Million | -318.05 Million | -329.66 Million | -316.3 Million | -326.19 Million |
Accumulated other comprehensive income | 24.88 Million | 36.37 Million | 1.3 Million | -10.75 Million | 2.8 Million | 6.7 Million |
Common Stock Equity | 2.6 Billion | 1.95 Billion | 1.57 Billion | 1.26 Billion | 1.2 Billion | 903.05 Million |
Capital Lease Obligation | 21.64 Million | 22.04 Million | 24.93 Million | 13.36 Million | 14.18 Million | 2.86 Million |
Total Investments | 7.53 Million | 14.46 Million | 7.32 Million | 7.44 Million | 7.8 Million | 7.87 Million |
Total Debt | 1.69 Billion | 1.88 Billion | 1.47 Billion | 1.32 Billion | 1.18 Billion | 1.1 Billion |
Net Debt | 1.65 Billion | 1.88 Billion | 1.47 Billion | 1.32 Billion | 1.18 Billion | 1.1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.75 Billion | 4.71 Billion | 4.57 Billion | 4.51 Billion | 4.51 Billion | 4.35 Billion |
Total Current Assets | 125.54 Million | 142.03 Million | 102.29 Million | 131.98 Million | 131.98 Million | 94.74 Million |
Cash And Short Term Investments | 16.95 Million | 39.4 Million | 15.62 Million | 40.26 Million | 40.26 Million | 374 Thousand |
Cash and Cash Equivalents | 16.95 Million | 39.4 Million | 15.62 Million | 40.26 Million | 40.26 Million | 374 Thousand |
Short Term Investments | - | 29.68 Million | 31 Million | 27.36 Million | 27.36 Million | 42.08 Million |
Net Receivables | 90.58 Million | 86.84 Million | 81.98 Million | 83.76 Million | 83.76 Million | 81.05 Million |
Inventory | 10.11 Million | -29.68 Million | -31 Million | -27.36 Million | -27.36 Million | -42.08 Million |
Other Current Assets | 7.88 Million | -126.24 Million | -97.61 Million | -124.03 Million | -124.03 Million | -81.42 Million |
Total Non-Current Assets | 4.62 Billion | 4.57 Billion | 4.47 Billion | 4.38 Billion | 4.38 Billion | 4.26 Billion |
Net PPE | 2.37 Million | 2.52 Million | 2.67 Million | 2.82 Million | 2.82 Million | 1.68 Million |
Good Will And Intangible Assets | 24.23 Million | 23.87 Million | 22.24 Million | 21.35 Million | 21.35 Million | 20.34 Million |
Good Will | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand | 990 Thousand |
Intangible Assets | 23.24 Million | 22.88 Million | 21.25 Million | 20.36 Million | 20.36 Million | 19.35 Million |
Long-Term Investments | 7.16 Million | 7.39 Million | 40.04 Million | 7.53 Million | 7.53 Million | 7.26 Million |
Tax Assets | - | 4.49 Billion | 4.4 Billion | 4.34 Billion | 4.34 Billion | 4.22 Billion |
Other Non Current Assets | 4.59 Billion | 43.9 Million | 8.25 Million | 7.56 Million | 7.56 Million | 6.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Billion | 1.94 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.97 Billion |
Total Current Liabilities | 221.22 Million | 203.13 Million | 173.44 Million | 164.88 Million | 164.88 Million | 235.56 Million |
Account Payables | 10.87 Million | 13.69 Million | 14.65 Million | 14.99 Million | 14.99 Million | 14.88 Million |
Tax Payables | 71.65 Million | 48.88 Million | 26.62 Million | 9.5 Million | 9.5 Million | 63.95 Million |
Short Term Debt | -3.84 Million | 170 Million | 170 Million | -1.52 Million | -1.52 Million | -1.76 Million |
Deferred Revenue | 19.74 Million | 18.4 Million | 19.47 Million | 20.07 Million | 20.07 Million | 19.2 Million |
Other Current Liabilities | 194.45 Million | 1.03 Million | -30.67 Million | 131.34 Million | 131.34 Million | 203.23 Million |
Total Non Current Liabilities | 1.7 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Long-Term Debt | 1.62 Billion | 1.5 Billion | 1.5 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Deferred Revenue Non Current | 19.74 Million | 18.4 Million | 19.47 Million | 20.07 Million | 20.07 Million | 19.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.84 Billion | 385.75 Million | 177.63 Million | 47.7 Million | 47.7 Million | 43.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.83 Billion | 2.76 Billion | 2.65 Billion | 2.6 Billion | 2.6 Billion | 2.37 Billion |
Stock Holders Equity | 2.83 Billion | 2.76 Billion | 2.65 Billion | 2.6 Billion | 2.6 Billion | 2.37 Billion |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 4000.00 |
Retained Earnings | -389.27 Million | -375.55 Million | -368.95 Million | -366.47 Million | -366.47 Million | -369.19 Million |
Accumulated other comprehensive income | 13.94 Million | 29.68 Million | 30.78 Million | 24.88 Million | 24.88 Million | 42.08 Million |
Common Stock Equity | 2.83 Billion | 2.76 Billion | 2.65 Billion | 2.6 Billion | 2.6 Billion | 2.37 Billion |
Capital Lease Obligation | 20.33 Million | 26.59 Million | 27.06 Million | 21.64 Million | 21.64 Million | 20.81 Million |
Total Investments | 7.16 Million | 37.08 Million | 40.04 Million | 7.53 Million | 7.53 Million | 7.26 Million |
Total Debt | 1.62 Billion | 1.69 Billion | 1.7 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Net Debt | 1.6 Billion | 1.65 Billion | 1.68 Billion | 1.65 Billion | 1.65 Billion | 1.69 Billion |
WRFRF
8366
SENGF
TEL2-A
BGC
3469