USD 20.86
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 405.36 Million | 393.83 Million | 368.84 Million | 364.38 Million | 365.69 Million | 363.08 Million |
Total Current Assets | 201.38 Million | 196.62 Million | 165.02 Million | 148.07 Million | 149.88 Million | 166.16 Million |
Cash And Short Term Investments | 110.92 Million | 93.96 Million | 85.6 Million | 75.19 Million | 68.25 Million | 88.44 Million |
Cash and Cash Equivalents | 81.59 Million | 93.96 Million | 85.6 Million | 75.19 Million | 68.25 Million | 88.44 Million |
Short Term Investments | 29.32 Million | - | - | - | - | - |
Net Receivables | 47.2 Million | 53.5 Million | 39.02 Million | 37.89 Million | 43.08 Million | 40.35 Million |
Inventory | 40.03 Million | 46.83 Million | 38.53 Million | 32.9 Million | 34.83 Million | 35.41 Million |
Other Current Assets | 3.21 Million | 2.31 Million | 1.86 Million | 2.08 Million | 3.7 Million | 1.95 Million |
Total Non-Current Assets | 203.98 Million | 197.2 Million | 203.81 Million | 216.31 Million | 215.81 Million | 196.92 Million |
Net PPE | 64.79 Million | 60.92 Million | 69.17 Million | 74.57 Million | 76.47 Million | 53.13 Million |
Good Will And Intangible Assets | 132.67 Million | 135.9 Million | 134.24 Million | 141.35 Million | 139.08 Million | 142.9 Million |
Good Will | 94.34 Million | 91.81 Million | 88.67 Million | 88.64 Million | 82.52 Million | 81.63 Million |
Intangible Assets | 38.32 Million | 44.08 Million | 45.56 Million | 52.71 Million | 56.55 Million | 61.27 Million |
Long-Term Investments | -9.3 Million | - | -11.4 Million | -7.67 Million | -8.74 Million | -10.89 Million |
Tax Assets | 6.17 Million | 11.09 Million | 11.4 Million | 7.67 Million | 8.74 Million | 10.89 Million |
Other Non Current Assets | 9.64 Million | -10.71 Million | 392 Thousand | 384 Thousand | 261 Thousand | 880 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 55.52 Million | 62.4 Million | 65.02 Million | 63.83 Million | 71.37 Million | 73.95 Million |
Total Current Liabilities | 33.8 Million | 41.24 Million | 37.19 Million | 35.05 Million | 37.96 Million | 31.62 Million |
Account Payables | 11.84 Million | 18.33 Million | 16.67 Million | 14.75 Million | 17.23 Million | 13.72 Million |
Tax Payables | 626 Thousand | 1.7 Million | 2.55 Million | 1.99 Million | 464 Thousand | 583 Thousand |
Short Term Debt | 4.41 Million | 4.84 Million | 5.09 Million | 5.33 Million | 5.66 Million | - |
Deferred Revenue | 626 Thousand | - | - | - | - | - |
Other Current Liabilities | 16.91 Million | 18.06 Million | 15.42 Million | 14.95 Million | 15.06 Million | 17.89 Million |
Total Non Current Liabilities | 21.72 Million | 21.15 Million | 27.83 Million | 28.78 Million | 33.4 Million | 42.33 Million |
Long-Term Debt | 5.16 Million | 8.16 Million | 10.24 Million | 13.56 Million | 14.2 Million | 30 Million |
Deferred Revenue Non Current | -1.00 | - | - | -21.24 Million | -22.94 Million | -10.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 1.89 Million | 6.19 Million | 28.78 Million | 33.4 Million | 12.33 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 349.84 Million | 331.43 Million | 303.81 Million | 300.54 Million | 294.32 Million | 289.12 Million |
Stock Holders Equity | 349.84 Million | 331.43 Million | 303.81 Million | 300.54 Million | 294.32 Million | 289.12 Million |
Common Stock | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million |
Retained Earnings | 236.19 Million | 219.45 Million | 197.99 Million | 194.43 Million | 193.8 Million | 179 Million |
Accumulated other comprehensive income | -13.01 Million | -14.1 Million | -18.58 Million | -20.28 Million | -25.2 Million | -16.7 Million |
Common Stock Equity | 349.84 Million | 331.43 Million | 303.81 Million | 300.54 Million | 294.32 Million | 289.12 Million |
Capital Lease Obligation | 5.16 Million | 4.84 Million | 5.09 Million | 5.33 Million | 5.66 Million | - |
Total Investments | 29.32 Million | - | -11.4 Million | -7.67 Million | -8.74 Million | -10.89 Million |
Total Debt | 9.57 Million | 4.84 Million | 15.33 Million | 5.33 Million | 5.66 Million | 30 Million |
Net Debt | -72.02 Million | -89.12 Million | -70.27 Million | -69.85 Million | -62.59 Million | -58.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 405.36 Million | 405.36 Million | 401.21 Million | 398.87 Million | 395.99 Million | 393.83 Million |
Total Current Assets | 201.38 Million | 201.38 Million | 199.32 Million | 198.93 Million | 198.71 Million | 196.62 Million |
Cash And Short Term Investments | 110.92 Million | 110.92 Million | 102.39 Million | 100.34 Million | 102.1 Million | 93.96 Million |
Cash and Cash Equivalents | 81.59 Million | 81.59 Million | 83.9 Million | 100.34 Million | 102.1 Million | 93.96 Million |
Short Term Investments | 29.32 Million | 29.32 Million | 18.49 Million | - | - | - |
Net Receivables | 47.2 Million | 47.2 Million | 48.14 Million | 48.21 Million | 46.62 Million | 53.5 Million |
Inventory | 40.03 Million | 40.03 Million | 42.32 Million | 45.65 Million | 48.04 Million | 46.83 Million |
Other Current Assets | 3.21 Million | 3.21 Million | 6.45 Million | 4.73 Million | 1.93 Million | 2.31 Million |
Total Non-Current Assets | 203.98 Million | 203.98 Million | 201.89 Million | 199.93 Million | 197.27 Million | 197.2 Million |
Net PPE | 64.79 Million | 64.79 Million | 67.15 Million | 64.15 Million | 62.47 Million | 60.92 Million |
Good Will And Intangible Assets | 132.67 Million | 132.67 Million | 134.46 Million | 135.48 Million | 134.48 Million | 135.9 Million |
Good Will | 94.34 Million | 94.34 Million | 92.39 Million | 92.21 Million | 91.98 Million | 91.81 Million |
Intangible Assets | 38.32 Million | 38.32 Million | 42.07 Million | 43.26 Million | 42.5 Million | 44.08 Million |
Long-Term Investments | -9.3 Million | -1.00 | -11.45 Million | -11.33 Million | -11.09 Million | - |
Tax Assets | 6.17 Million | 6.17 Million | 11.45 Million | 11.33 Million | 11.09 Million | 11.09 Million |
Other Non Current Assets | 9.64 Million | 340 Thousand | 272 Thousand | 293 Thousand | 310 Thousand | -10.71 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 55.52 Million | 55.52 Million | 53.58 Million | 55.72 Million | 58.3 Million | 62.4 Million |
Total Current Liabilities | 33.8 Million | 33.8 Million | 34.28 Million | 35.61 Million | 38.37 Million | 41.24 Million |
Account Payables | 11.84 Million | 11.84 Million | 10.86 Million | 13.09 Million | 14.46 Million | 18.33 Million |
Tax Payables | 626 Thousand | 626 Thousand | 12.8 Million | 8.89 Million | 5.56 Million | 17.63 Million |
Short Term Debt | 4.41 Million | 4.41 Million | 4.81 Million | 4.86 Million | 4.71 Million | 4.84 Million |
Deferred Revenue | 626 Thousand | 626 Thousand | - | - | - | - |
Other Current Liabilities | 16.91 Million | 16.91 Million | 18.61 Million | 17.65 Million | 19.19 Million | 18.06 Million |
Total Non Current Liabilities | 21.72 Million | 21.72 Million | 19.29 Million | 20.11 Million | 19.93 Million | 21.15 Million |
Long-Term Debt | 5.16 Million | 5.16 Million | 6.14 Million | 7.07 Million | 8.16 Million | 8.16 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -11.45 Million | -11.33 Million | -11.22 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 1.08 Million | 13.15 Million | 13.03 Million | 11.76 Million | 1.89 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 349.84 Million | 349.84 Million | 347.62 Million | 343.14 Million | 337.68 Million | 331.43 Million |
Stock Holders Equity | 349.84 Million | 349.84 Million | 347.62 Million | 343.14 Million | 337.68 Million | 331.43 Million |
Common Stock | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million | 75.13 Million |
Retained Earnings | 236.19 Million | 236.19 Million | 232.51 Million | 229.08 Million | 219.45 Million | 219.45 Million |
Accumulated other comprehensive income | -13.01 Million | -13.01 Million | -13.02 Million | -13.38 Million | -13.71 Million | -14.1 Million |
Common Stock Equity | 349.84 Million | 349.84 Million | 347.62 Million | 343.14 Million | 337.68 Million | 331.43 Million |
Capital Lease Obligation | 5.16 Million | 5.16 Million | 4.81 Million | 4.86 Million | 4.71 Million | 4.84 Million |
Total Investments | 29.32 Million | 29.32 Million | 18.49 Million | -11.33 Million | -11.09 Million | - |
Total Debt | 9.57 Million | 9.57 Million | 4.81 Million | 4.86 Million | 4.71 Million | 4.84 Million |
Net Debt | -72.02 Million | -72.02 Million | -79.09 Million | -95.47 Million | -97.38 Million | -89.12 Million |
8115
SCA-B
000735
2991
WEED
3313