USD 6.28
(2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 311.39 Million | 437.26 Million | 558.04 Million | 409.81 Million | 358.08 Million | 185 Thousand |
Cost of Revenue | 319.25 Million | 261.47 Million | 298.44 Million | 220.14 Million | 178.26 Million | - |
Gross Profit | -7.85 Million | 175.78 Million | 259.59 Million | 189.67 Million | 179.82 Million | 185 Thousand |
Operating Expenses | 365.71 Million | 385.23 Million | 361.55 Million | 218.35 Million | 197.28 Million | 226.00 |
Selling, General and Administrative Expenses | 61.78 Million | 259.93 Million | 238.13 Million | 143.52 Million | 130.87 Million | 226.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -365.71 Million | 125.3 Million | 123.42 Million | 74.82 Million | 66.41 Million | - |
Cost and Expenses | -384.33 Million | 646.71 Million | 660 Million | 438.49 Million | 375.55 Million | 226.00 |
Operating Income | -74.89 Million | -206.53 Million | -101.95 Million | -28.68 Million | -17.46 Million | -226.00 |
Interest Expense | 20.32 Million | 18.08 Million | 16.86 Million | 5.57 Million | 9.28 Million | - |
Income Tax Expense | 528 Thousand | -1.24 Million | 927 Thousand | 843 Thousand | 387 Thousand | -161.14 Thousand |
Earnings before Tax | -94.76 Million | -303.45 Million | -112.12 Million | -34.26 Million | -26.75 Million | -226.00 |
Net Income | -117.29 Million | -302.2 Million | -113.05 Million | -35.1 Million | -27.13 Million | -226.00 |
Earnings Per Share Basic | -8.79 | -579.33 | -15.95 | -20.35 | -11.25 | -0.00 |
Earnings Per Share Diluted | -8.79 | -579.33 | -15.95 | -20.35 | -11.25 | -0.00 |
Weighted Average Shares Outstanding | 13.34 Million | 521.65 Thousand | 7.08 Million | 1.72 Million | 2.41 Million | 403.92 Thousand |
Weighted Average Shares Outstanding (Diluted) | 13.34 Million | 521.65 Thousand | 7.08 Million | 1.72 Million | 2.41 Million | 403.92 Thousand |
Gross Margin | -0.03 | 0.40 | 0.47 | 0.46 | 0.50 | 1.00 |
EBIT Margin | -0.20 | -0.48 | -0.18 | -0.06 | -0.04 | -0.00 |
Profit Margin | -0.38 | -0.69 | -0.20 | -0.09 | -0.08 | -0.00 |
EBITDA | -62.25 Million | -158.22 Million | -101.95 Million | -22.86 Million | -15.58 Million | -226.00 |
Earnings Before Tax Margin | -0.24 | -0.47 | -0.18 | -0.07 | -0.05 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.58 Million | 66.06 Million | 84.67 Million | 311.39 Million | 76.24 Million | 88.85 Million |
Cost of Revenue | 75.34 Million | 67 Million | 80.76 Million | 319.25 Million | 76.33 Million | 58.16 Million |
Gross Profit | 2.23 Million | -939 Thousand | 3.91 Million | -7.85 Million | -96 Thousand | 30.68 Million |
Operating Expenses | 86.33 Million | 77.61 Million | 92.53 Million | 365.71 Million | 15.78 Million | 51.49 Million |
Selling, General and Administrative Expenses | - | 14.61 Million | 12.88 Million | - | 13.4 Million | 27.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -86.33 Million | -77.61 Million | -92.53 Million | -365.71 Million | 93.09 Million | 107.11 Million |
Cost and Expenses | -88.69 Million | -79.2 Million | -96.25 Million | -384.33 Million | 92.12 Million | 109.65 Million |
Operating Income | -11.04 Million | -13.13 Million | -11.73 Million | -74.89 Million | -16.85 Million | -18.26 Million |
Interest Expense | 7.83 Million | 6.6 Million | 5.83 Million | 20.32 Million | 5.49 Million | 5.94 Million |
Income Tax Expense | 56 Thousand | -504 Thousand | 62 Thousand | 528 Thousand | 154 Thousand | 185 Thousand |
Earnings before Tax | -18.95 Million | -19.97 Million | -17.5 Million | -94.76 Million | -22.08 Million | -35.69 Million |
Net Income | -20.39 Million | -20.55 Million | -20.65 Million | -117.29 Million | -25.62 Million | -35.87 Million |
Earnings Per Share Basic | -1.46 | -1.50 | -1.53 | - | -1.91 | -2.69 |
Earnings Per Share Diluted | -1.46 | -1.50 | -1.53 | - | -1.91 | -2.69 |
Weighted Average Shares Outstanding | 13.99 Million | 13.73 Million | 13.52 Million | 13.34 Million | 13.39 Million | 13.32 Million |
Weighted Average Shares Outstanding (Diluted) | 13.99 Million | 13.73 Million | 13.52 Million | 13.34 Million | 13.39 Million | 13.32 Million |
Gross Margin | 0.03 | -0.01 | 0.05 | -0.03 | -0.00 | 0.35 |
EBIT Margin | -0.10 | -0.15 | -0.10 | - | -0.21 | -0.20 |
Profit Margin | -0.26 | -0.31 | -0.24 | -0.38 | -0.34 | -0.40 |
EBITDA | -7.97 Million | -10.13 Million | -8.62 Million | - | -15.88 Million | -17.73 Million |
Earnings Before Tax Margin | -0.14 | -0.20 | -0.14 | -0.24 | -0.22 | -0.21 |
UNEGF
LIBERTSHOE
KDKWF
002220
CITIPOR
ION