USD 13.54
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.52 Billion | 1.32 Billion | 1.1 Billion | 1 Billion | 1.59 Billion | 1.79 Billion |
Total Current Assets | 1.06 Billion | 1.01 Billion | 883 Million | 861 Million | 1.06 Billion | 1.21 Billion |
Cash And Short Term Investments | 299 Million | 212 Million | 313 Million | 387 Million | 183 Million | 116 Million |
Cash and Cash Equivalents | 299 Million | 212 Million | 313 Million | 387 Million | 183 Million | 116 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 384 Million | 398 Million | 304 Million | 198 Million | 370 Million | 482 Million |
Inventory | 366 Million | 381 Million | 250 Million | 262 Million | 465 Million | 602 Million |
Other Current Assets | 19 Million | 26 Million | 16 Million | 14 Million | 49 Million | 19 Million |
Total Non-Current Assets | 461 Million | 303 Million | 221 Million | 147 Million | 524 Million | 576 Million |
Net PPE | 171 Million | 119 Million | 111 Million | 98 Million | 120 Million | 106 Million |
Good Will And Intangible Assets | 167 Million | 141 Million | 76 Million | - | 335 Million | 458 Million |
Good Will | 139 Million | 116 Million | 67 Million | - | 245 Million | 314 Million |
Intangible Assets | 28 Million | 25 Million | 9 Million | - | 90 Million | 144 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 118 Million | 1 Million | - | 1 Million | 2 Million | 2 Million |
Other Non Current Assets | 5 Million | 42 Million | 34 Million | 48 Million | 67 Million | 10 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 466 Million | 476 Million | 392 Million | 309 Million | 447 Million | 581 Million |
Total Current Liabilities | 418 Million | 439 Million | 369 Million | 272 Million | 396 Million | 441 Million |
Account Payables | 288 Million | 304 Million | 235 Million | 172 Million | 255 Million | 329 Million |
Tax Payables | 15 Million | 13 Million | 12 Million | 10 Million | 12 Million | 14 Million |
Short Term Debt | 18 Million | 13 Million | 15 Million | 22 Million | 21 Million | 14 Million |
Deferred Revenue | 28 Million | 33 Million | 27 Million | 19 Million | 34 Million | 29 Million |
Other Current Liabilities | 84 Million | 89 Million | 92 Million | 59 Million | 86 Million | 69 Million |
Total Non Current Liabilities | 48 Million | 37 Million | 23 Million | 37 Million | 51 Million | 140 Million |
Long-Term Debt | 30 Million | 25 Million | 17 Million | 25 Million | 34 Million | 132 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18 Million | 11 Million | 6 Million | 12 Million | 13 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | 844 Million | 713 Million | 699 Million | 1.14 Billion | 1.21 Billion |
Stock Holders Equity | 1.06 Billion | 842 Million | 712 Million | 699 Million | 1.14 Billion | 1.21 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -828 Million | -1.07 Billion | -1.2 Billion | -1.2 Billion | -775 Million | -678 Million |
Accumulated other comprehensive income | -145 Million | -150 Million | -147 Million | -145 Million | -128 Million | -143 Million |
Common Stock Equity | 1.06 Billion | 842 Million | 712 Million | 699 Million | 1.14 Billion | 1.21 Billion |
Capital Lease Obligation | 45 Million | 25 Million | 17 Million | 25 Million | 34 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 63 Million | 38 Million | 17 Million | 25 Million | 34 Million | 132 Million |
Net Debt | -236 Million | -174 Million | -296 Million | -362 Million | -149 Million | 16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.56 Billion | 1.59 Billion | 1.52 Billion | 1.52 Billion | 1.37 Billion | 1.42 Billion |
Total Current Assets | 1.02 Billion | 1.04 Billion | 1.06 Billion | 1.06 Billion | 1.03 Billion | 1.07 Billion |
Cash And Short Term Investments | 197 Million | 188 Million | 299 Million | 299 Million | 194 Million | 203 Million |
Cash and Cash Equivalents | 197 Million | 188 Million | 299 Million | 299 Million | 194 Million | 203 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 403 Million | 410 Million | 384 Million | 384 Million | 396 Million | 417 Million |
Inventory | 399 Million | 428 Million | 366 Million | 366 Million | 415 Million | 424 Million |
Other Current Assets | 24 Million | 19 Million | 19 Million | 19 Million | 28 Million | 31 Million |
Total Non-Current Assets | 540 Million | 549 Million | 461 Million | 461 Million | 343 Million | 345 Million |
Net PPE | 139 Million | 137 Million | 171 Million | 171 Million | 130 Million | 130 Million |
Good Will And Intangible Assets | 249 Million | 251 Million | 167 Million | 167 Million | 169 Million | 172 Million |
Good Will | 192 Million | 192 Million | 139 Million | 139 Million | 140 Million | 141 Million |
Intangible Assets | 57 Million | 59 Million | 28 Million | 28 Million | 29 Million | 31 Million |
Long-Term Investments | - | - | - | - | -1 Million | -1 Million |
Tax Assets | 105 Million | 112 Million | 118 Million | 118 Million | 1 Million | 1 Million |
Other Non Current Assets | 47 Million | 49 Million | 5 Million | 5 Million | 44 Million | 43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 464 Million | 515 Million | 466 Million | 466 Million | 469 Million | 543 Million |
Total Current Liabilities | 412 Million | 462 Million | 418 Million | 418 Million | 423 Million | 501 Million |
Account Payables | 278 Million | 339 Million | 288 Million | 288 Million | 301 Million | 364 Million |
Tax Payables | 16 Million | 14 Million | 15 Million | 15 Million | 12 Million | 12 Million |
Short Term Debt | 12 Million | 12 Million | 18 Million | 18 Million | 11 Million | 12 Million |
Deferred Revenue | 34 Million | 30 Million | 28 Million | 28 Million | 30 Million | 40 Million |
Other Current Liabilities | 88 Million | 81 Million | 84 Million | 84 Million | 81 Million | 85 Million |
Total Non Current Liabilities | 52 Million | 53 Million | 48 Million | 48 Million | 46 Million | 42 Million |
Long-Term Debt | 32 Million | 33 Million | 30 Million | 30 Million | 28 Million | 26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Million | 20 Million | 18 Million | 18 Million | 17 Million | 15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion | 907 Million | 877 Million |
Stock Holders Equity | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion | 904 Million | 874 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -783 Million | -807 Million | -828 Million | -828 Million | -975 Million | -1.01 Billion |
Accumulated other comprehensive income | -151 Million | -149 Million | -145 Million | -145 Million | -150 Million | -146 Million |
Common Stock Equity | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion | 904 Million | 874 Million |
Capital Lease Obligation | 32 Million | 33 Million | 45 Million | 45 Million | 28 Million | 26 Million |
Total Investments | - | - | - | - | -1 Million | -1 Million |
Total Debt | 44 Million | 45 Million | 63 Million | 63 Million | 28 Million | 26 Million |
Net Debt | -153 Million | -143 Million | -236 Million | -236 Million | -166 Million | -177 Million |
LTSK
PDSB
ZEN
0HLQ
MDLM
CNX