USD 25.38
(-6.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.74 Billion | 3.34 Billion | 1.92 Billion | 1.13 Billion | 744.29 Million | 522.25 Million |
Cost of Revenue | 3.01 Billion | 2.72 Billion | 1.61 Billion | 962.92 Million | 641.34 Million | 454.4 Million |
Gross Profit | 736.77 Million | 620.19 Million | 313.57 Million | 170.87 Million | 102.95 Million | 67.85 Million |
Operating Expenses | 308.79 Million | 271.04 Million | 154.4 Million | 90.79 Million | 58.73 Million | 43.54 Million |
Selling, General and Administrative Expenses | 308.79 Million | 271.04 Million | 154.4 Million | 90.79 Million | 58.73 Million | 43.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.96 Million | -4.94 Million | -2.81 Million | -1.33 Million | -4.93 Million |
Cost and Expenses | 3.33 Billion | 2.99 Billion | 1.76 Billion | 1.05 Billion | 700.07 Million | 497.94 Million |
Operating Income | 418.28 Million | 350.15 Million | 153.8 Million | 77.41 Million | 45.09 Million | 24.31 Million |
Interest Expense | 27.31 Million | 32 Thousand | 672 Thousand | 870.86 Thousand | 221.44 Thousand | 682.15 Thousand |
Income Tax Expense | 96.48 Million | 81.85 Million | 27.45 Million | 3.61 Million | 16.59 Million | -366.87 Thousand |
Earnings before Tax | 404.42 Million | 356.15 Million | 162.04 Million | 84.51 Million | 44.89 Million | 23.26 Million |
Net Income | 295.9 Million | 262.31 Million | 122.37 Million | 79.09 Million | 29.39 Million | 17.32 Million |
Earnings Per Share Basic | 3.03 | 2.67 | 1.26 | 0.85 | 0.34 | 174.86 |
Earnings Per Share Diluted | 2.66 | 2.32 | 1.26 | 0.85 | 0.34 | 173.50 |
Weighted Average Shares Outstanding | 93.06 Million | 92.74 Million | 92.52 Million | 92.52 Million | 92.52 Million | 99.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 106.02 Million | 106.69 Million | 92.52 Million | 92.52 Million | 92.52 Million | 99.84 Thousand |
Gross Margin | 0.20 | 0.19 | 0.16 | 0.15 | 0.14 | 0.13 |
EBIT Margin | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 | 0.05 |
Profit Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.04 | 0.03 |
EBITDA | 422.32 Million | 367.24 Million | 163.65 Million | 98.14 Million | 61.68 Million | 28.04 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.07 | 0.06 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 1.05 Billion | 827.8 Million | 3.74 Billion | 1.13 Billion | 895.83 Million |
Cost of Revenue | 809.26 Million | 852.83 Million | 678.64 Million | 3.01 Billion | 902.32 Million | 709.28 Million |
Gross Profit | 197.6 Million | 202.91 Million | 149.16 Million | 736.77 Million | 235.66 Million | 186.54 Million |
Operating Expenses | 101.88 Million | 98.92 Million | 81.79 Million | 308.79 Million | 94.36 Million | 79.96 Million |
Selling, General and Administrative Expenses | 101.88 Million | 98.92 Million | 81.79 Million | - | 94.36 Million | 79.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.36 Million | 1.76 Million | 4.96 Million | 2.25 Million | 1.64 Million |
Cost and Expenses | 911.15 Million | 951.76 Million | 760.43 Million | 3.32 Billion | 996.69 Million | 789.24 Million |
Operating Income | 95.71 Million | 103.98 Million | 67.36 Million | 427.97 Million | 141.3 Million | 104.25 Million |
Interest Expense | - | - | - | 27.31 Million | -241.66 Million | 124.28 Million |
Income Tax Expense | 20.78 Million | 23.24 Million | 15.14 Million | 96.48 Million | 30.48 Million | 24.15 Million |
Earnings before Tax | 92.42 Million | 106 Million | 70.82 Million | 404.42 Million | 135.43 Million | 103.75 Million |
Net Income | 70.65 Million | 80.94 Million | 54.49 Million | 295.9 Million | 101.95 Million | 76.09 Million |
Earnings Per Share Basic | 0.76 | 0.83 | 0.55 | - | 1.06 | 0.79 |
Earnings Per Share Diluted | 0.70 | 0.77 | 0.51 | - | 0.97 | 0.72 |
Weighted Average Shares Outstanding | 93.52 Million | 93.72 Million | 93.32 Million | 93.06 Million | 93.1 Million | 93.1 Million |
Weighted Average Shares Outstanding (Diluted) | 100.73 Million | 100.12 Million | 99.93 Million | 106.02 Million | 102.02 Million | 102.05 Million |
Gross Margin | 0.20 | 0.19 | 0.18 | 0.20 | 0.21 | 0.21 |
EBIT Margin | 0.10 | 0.10 | 0.09 | - | 0.13 | 0.13 |
Profit Margin | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 |
EBITDA | 99.56 Million | 108.32 Million | 71.4 Million | - | 145.78 Million | 115.6 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | 0.11 | 0.12 | 0.12 |
HY
AALR3
6245
CMCAF
5315
0IJV