Douglas Emmett, Inc. (DEI)
USD 18.66
(-8.17%)
USD 18.66
(-8.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 993.65 Million | 918.39 Million | 891.52 Million | 936.68 Million | 881.31 Million |
| Cost of Revenue | 821.58 Million | 333.82 Million | 303.4 Million | 305.41 Million | 298.16 Million | 280.86 Million |
| Gross Profit | 198.9 Million | 659.83 Million | 614.99 Million | 586.11 Million | 638.51 Million | 600.44 Million |
| Operating Expenses | 438.65 Million | 418.2 Million | 413.84 Million | 424.84 Million | 395.81 Million | 348.5 Million |
| Selling, General and Administrative Expenses | 49.23 Million | 45.4 Million | 42.55 Million | 39.6 Million | 38.06 Million | 38.64 Million |
| Research and Development Expenses | - | 0.10 | 0.06 | 0.04 | 0.45 | 0.18 |
| Other Expenses | - | 372.79 Million | 371.28 Million | 385.24 Million | 357.74 Million | 3.94 Million |
| Cost and Expenses | 870.81 Million | 752.02 Million | 717.24 Million | 730.26 Million | 693.97 Million | 629.37 Million |
| Operating Income | 149.67 Million | 246.72 Million | 203.62 Million | 175.03 Million | 562 Million | 251.94 Million |
| Interest Expense | 209.46 Million | 150.18 Million | 147.49 Million | 142.87 Million | 143.3 Million | 133.4 Million |
| Income Tax Expense | - | 150.18 Million | 140.83 Million | 144.77 Million | 517.59 Million | 12.52 Million |
| Earnings before Tax | -75.84 Million | 96.54 Million | 56.13 Million | 38.55 Million | 418.69 Million | 128.61 Million |
| Net Income | -42.7 Million | -53.64 Million | -84.7 Million | -106.22 Million | -98.89 Million | 116.08 Million |
| Earnings Per Share Basic | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 |
| Earnings Per Share Diluted | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 |
| Weighted Average Shares Outstanding | 169.59 Million | 175.75 Million | 175.47 Million | 175.38 Million | 173.35 Million | 169.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.59 Million | 175.75 Million | 175.47 Million | 175.38 Million | 173.35 Million | 169.9 Million |
| Gross Margin | 0.19 | 0.66 | 0.67 | 0.66 | 0.68 | 0.68 |
| EBIT Margin | 0.60 | 0.62 | 0.63 | 0.63 | 0.98 | 0.65 |
| Profit Margin | -0.04 | -0.05 | -0.09 | -0.12 | -0.11 | 0.13 |
| EBITDA | 609.61 Million | 619.52 Million | 574.91 Million | 566.67 Million | 600.45 Million | 571.87 Million |
| Earnings Before Tax Margin | 0.15 | 0.25 | 0.22 | 0.20 | 0.60 | 0.29 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 109.09 Million | 245.77 Million | 244.96 Million | 1.02 Billion | 259.27 Million | 255.4 Million |
| Cost of Revenue | -37.25 Million | 178.6 Million | 178.83 Million | 821.58 Million | 214.08 Million | 91.88 Million |
| Gross Profit | 146.34 Million | 67.17 Million | 66.13 Million | 198.9 Million | 45.19 Million | 163.52 Million |
| Operating Expenses | 239.31 Million | 106.98 Million | 11.57 Million | 49.23 Million | 14.53 Million | 134.84 Million |
| Selling, General and Administrative Expenses | 10.1 Million | 11.48 Million | 11.57 Million | - | 14.53 Million | 12.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 229.2 Million | 7.35 Million | -11.57 Million | -49.23 Million | -14.53 Million | 6.05 Million |
| Cost and Expenses | 202.05 Million | 190.08 Million | 190.41 Million | 870.81 Million | 228.61 Million | 226.73 Million |
| Operating Income | -92.96 Million | 55.68 Million | 54.55 Million | 149.67 Million | 30.66 Million | 28.67 Million |
| Interest Expense | -166.73 Million | 54.95 Million | -55.33 Million | 353.78 Million | 97.03 Million | 56.04 Million |
| Income Tax Expense | 4.07 Million | -1.64 Million | -2.42 Million | -31.94 Million | -15.09 Million | 54.72 Million |
| Earnings before Tax | 9.04 Million | 9.23 Million | 6.13 Million | -75.84 Million | -55.9 Million | -21.02 Million |
| Net Income | 4.61 Million | 10.87 Million | 8.9 Million | -43.89 Million | -40.81 Million | -13.36 Million |
| Earnings Per Share Basic | 0.03 | 0.06 | 0.05 | - | -0.24 | -0.08 |
| Earnings Per Share Diluted | 0.03 | 0.06 | 0.05 | - | -0.24 | -0.08 |
| Weighted Average Shares Outstanding | 167.37 Million | 167.38 Million | 167.32 Million | 169.59 Million | 166.75 Million | 166.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 167.37 Million | 167.38 Million | 167.32 Million | 169.59 Million | 166.75 Million | 166.73 Million |
| Gross Margin | 1.34 | 0.27 | 0.27 | 0.19 | 0.17 | 0.64 |
| EBIT Margin | -0.56 | 0.62 | 0.61 | - | 0.59 | 0.61 |
| Profit Margin | 0.04 | 0.04 | 0.04 | -0.04 | -0.16 | -0.05 |
| EBITDA | -60.86 Million | 151.18 Million | 150.32 Million | - | 153.83 Million | 157.04 Million |
| Earnings Before Tax Margin | -0.85 | 0.23 | 0.22 | 0.15 | 0.12 | 0.11 |
FIRST-B
7148
UNIVASTU
TMRR
TATYF
TANAA