USD 61.25
(-4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 756.99 Million | 712.53 Million | 645.41 Million | 628.94 Million | 721.08 Million | 629.3 Million |
Cost of Revenue | 593.8 Million | 568.24 Million | 502.95 Million | 491.2 Million | 568.89 Million | 506.71 Million |
Gross Profit | 163.18 Million | 144.29 Million | 142.46 Million | 137.73 Million | 152.19 Million | 122.59 Million |
Operating Expenses | 134.27 Million | 98.35 Million | 93.57 Million | 89.8 Million | 95.96 Million | 84 Million |
Selling, General and Administrative Expenses | 118.42 Million | 98.35 Million | 93.57 Million | 89.8 Million | 95.96 Million | 84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.84 Million | 5.4 Million | 268 Thousand | 128 Thousand | - | 303 Thousand |
Cost and Expenses | 728.07 Million | 666.59 Million | 596.53 Million | 581.01 Million | 664.85 Million | 590.71 Million |
Operating Income | 28.91 Million | 19.92 Million | 48.88 Million | 19.2 Million | 27.92 Million | 23.91 Million |
Interest Expense | 20.77 Million | 11.57 Million | 11.18 Million | 13.65 Million | 18.29 Million | 13.02 Million |
Income Tax Expense | 451 Thousand | 4.53 Million | 34.94 Million | 2.8 Million | 5.3 Million | 1.23 Million |
Earnings before Tax | 16.37 Million | 33.32 Million | 170.48 Million | 31.98 Million | 37.76 Million | 10.27 Million |
Net Income | 15.92 Million | 28.78 Million | 135.53 Million | 29.17 Million | 32.46 Million | 9.03 Million |
Earnings Per Share Basic | 1.16 | 2.38 | 11.41 | 2.50 | 2.82 | 0.79 |
Earnings Per Share Diluted | 1.14 | 2.33 | 11.06 | 2.44 | 2.75 | 0.77 |
Weighted Average Shares Outstanding | 13.71 Million | 12.07 Million | 11.87 Million | 11.67 Million | 11.51 Million | 11.39 Million |
Weighted Average Shares Outstanding (Diluted) | 13.97 Million | 12.36 Million | 12.25 Million | 11.93 Million | 11.79 Million | 11.65 Million |
Gross Margin | 0.22 | 0.20 | 0.22 | 0.22 | 0.21 | 0.19 |
EBIT Margin | 0.10 | 0.07 | 0.12 | 0.08 | 0.08 | 0.06 |
Profit Margin | 0.02 | 0.04 | 0.21 | 0.05 | 0.05 | 0.01 |
EBITDA | 77.64 Million | 83.58 Million | 213.4 Million | 76.78 Million | 56.23 Million | 64 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.08 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 197 Million | 190.84 Million | 756.99 Million | 192.23 Million | 196.25 Million | 187.32 Million |
Cost of Revenue | 145.76 Million | 143.9 Million | 593.8 Million | 150.59 Million | 151.64 Million | 147.19 Million |
Gross Profit | 51.23 Million | 46.94 Million | 163.18 Million | 41.63 Million | 44.6 Million | 40.12 Million |
Operating Expenses | 36.06 Million | 32.95 Million | 118.42 Million | 30.91 Million | 32.18 Million | 30.34 Million |
Selling, General and Administrative Expenses | 36.06 Million | 32.95 Million | - | 30.91 Million | 32.18 Million | 30.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.48 Million | - | 8.23 Million | 290 Thousand | - | 4.05 Million |
Cost and Expenses | 181.82 Million | 176.85 Million | 712.23 Million | 181.5 Million | 183.83 Million | 177.54 Million |
Operating Income | 15.17 Million | 13.99 Million | 44.75 Million | 10.72 Million | 8.6 Million | 5 Million |
Interest Expense | 3.97 Million | 3.88 Million | 20.77 Million | 5.44 Million | 5.37 Million | 5.73 Million |
Income Tax Expense | 2.22 Million | 1.89 Million | 451 Thousand | -1.33 Million | 26 Thousand | 955 Thousand |
Earnings before Tax | 9.94 Million | 8.73 Million | 16.37 Million | 3.77 Million | 3.23 Million | 3.32 Million |
Net Income | 7.72 Million | 6.84 Million | 15.92 Million | 5.11 Million | 3.21 Million | 2.37 Million |
Earnings Per Share Basic | 0.52 | 0.47 | - | 0.35 | 0.22 | 0.18 |
Earnings Per Share Diluted | 0.52 | 0.46 | - | 0.34 | 0.22 | 0.17 |
Weighted Average Shares Outstanding | 14.77 Million | 14.69 Million | 13.71 Million | 14.63 Million | 14.62 Million | 13.4 Million |
Weighted Average Shares Outstanding (Diluted) | 14.96 Million | 14.93 Million | 13.97 Million | 14.89 Million | 14.81 Million | 13.59 Million |
Gross Margin | 0.26 | 0.25 | 0.22 | 0.22 | 0.23 | 0.21 |
EBIT Margin | 0.12 | 0.12 | - | 0.10 | 0.11 | 0.12 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.01 |
EBITDA | 23.42 Million | 22.34 Million | - | 18.87 Million | 20.89 Million | 21.78 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.04 | 0.03 |
2338
TNXP
GNENF
002766
MTNB
BANKBARODA