USD 8.83
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.22 Billion | -119.41 Million | 504.55 Million | 1.41 Billion | 1.58 Billion | 670.6 Million |
Net Income | 285.51 Million | 218.58 Million | 272.67 Million | 548.9 Million | 604.91 Million | 695.26 Million |
Depreciation & Amortization | 665.06 Million | 624.69 Million | 573.59 Million | 494.6 Million | 465.2 Million | 421.16 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -738.05 Million | 178.44 Million | 559.43 Million | -1.92 Billion | -829.13 Million | -450.33 Million |
Other non-cash items | 1.01 Billion | -1.14 Billion | -901.14 Million | 2.29 Billion | 1.34 Billion | 4.5 Million |
Investing Cash Flow | -113.25 Million | -133.04 Million | -738.84 Million | -785.75 Million | -810.47 Million | -79.99 Million |
Investments in PPE | -237.84 Million | -430.96 Million | -572.04 Million | -584.67 Million | -749.08 Million | -407.74 Million |
Acquisitions | -37.55 Million | -950 Thousand | -17.64 Million | - | -114 Thousand | - |
Investment purchases | -84.33 Million | - | -79.69 Million | -5.34 Million | - | - |
Sales/Maturities of investments | - | 641 Thousand | 6.48 Million | 1.35 Million | 154.5 Million | - |
Other Investing Activities | 124.58 Million | 271.22 Million | -166.8 Million | -201.07 Million | -61.27 Million | 327.75 Million |
Financing Cash Flow | -33.74 Million | -140.36 Million | -838.56 Million | -461.83 Million | -589.42 Million | -449.52 Million |
Debt repayment | -157.75 Million | -113.83 Million | -50.12 Million | -138.35 Million | -8.38 Million | -388.53 Million |
Dividends payments | -80.23 Million | -109.68 Million | -448.71 Million | -245.87 Million | -238.75 Million | -597.45 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -111.26 Million | -144.51 Million | -339.73 Million | -354.31 Million | -342.28 Million | -240.59 Million |
Accounts receivables | -959.98 Million | -7.43 Million | 1.3 Billion | -238.64 Million | -514.23 Million | -497.86 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | 221.93 Million | 185.87 Million | -740.83 Million | -1.68 Billion | -314.9 Million | 47.53 Million |
Other working capital | 1.09 Billion | - | - | - | - | - |
Cash at beginning of period | 4.45 Billion | 4.78 Billion | 5.87 Billion | 5.75 Billion | 5.55 Billion | 5.39 Billion |
Cash at end of period | 5.54 Billion | 4.45 Billion | 4.78 Billion | 5.87 Billion | 5.75 Billion | 5.55 Billion |
Capital Expenditure | -237.84 Million | -430.96 Million | -572.04 Million | -584.67 Million | -749.08 Million | -407.74 Million |
Effect of forex changes on cash | 13.84 Million | 56.1 Million | -16.57 Million | -43.4 Million | 10.26 Million | 28.48 Million |
Net cash flow / Change in cash | 1.09 Billion | -336.73 Million | -1.08 Billion | 124.37 Million | 193.37 Million | 169.56 Million |
Free Cash Flow | 988.19 Million | -550.38 Million | -67.49 Million | 830.69 Million | 833.92 Million | 262.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 120.16 Million | 120.16 Million | 285.51 Million | 53.57 Million | 53.57 Million | 89.18 Million |
Depreciation & Amortization | - | - | 665.06 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -738.05 Million | - | - | - |
Other non-cash items | -120.16 Million | -120.16 Million | 1.01 Billion | -53.57 Million | -53.57 Million | -89.18 Million |
Investing Cash Flow | - | - | -113.25 Million | - | - | - |
Investments in PPE | - | - | -237.84 Million | - | - | - |
Acquisitions | - | - | -37.55 Million | - | - | - |
Investment purchases | - | - | -84.33 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 124.58 Million | - | - | - |
Financing Cash Flow | - | - | -33.74 Million | - | - | - |
Debt repayment | - | - | -157.75 Million | - | - | - |
Dividends payments | - | - | -80.23 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -111.26 Million | - | - | - |
Accounts receivables | - | - | -959.98 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 221.93 Million | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 4.45 Billion | - | - | - |
Cash at end of period | - | - | 5.54 Billion | - | - | - |
Capital Expenditure | - | - | -237.84 Million | - | - | - |
Effect of forex changes on cash | - | - | 13.84 Million | - | - | - |
Net cash flow / Change in cash | - | - | 1.09 Billion | - | - | - |
Free Cash Flow | - | - | 988.19 Million | - | - | - |
CVCO
JITFINFRA
TON
TXLZF
URANF
1302