USD 27.9
(-5.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 558.74 Million | 483.83 Million | 344.35 Million | 115.55 Million | 63.96 Million |
Total Current Assets | 411.35 Million | 357.26 Million | 321.33 Million | 101.52 Million | 52.81 Million |
Cash And Short Term Investments | 296.22 Million | 255.61 Million | 254.59 Million | 61.08 Million | 20.25 Million |
Cash and Cash Equivalents | 221.76 Million | 250.72 Million | 254.59 Million | 61.08 Million | 20.25 Million |
Short Term Investments | 74.45 Million | 4.89 Million | - | - | - |
Net Receivables | 100.93 Million | 72.97 Million | 50.19 Million | 32.88 Million | 26.55 Million |
Inventory | - | - | 15.29 Million | 7.04 Million | 5.06 Million |
Other Current Assets | 14.19 Million | 28.67 Million | 1.25 Million | 506 Thousand | 940 Thousand |
Total Non-Current Assets | 147.39 Million | 126.57 Million | 23.01 Million | 14.03 Million | 11.15 Million |
Net PPE | 37.9 Million | 39.17 Million | 10.73 Million | 8.84 Million | 7.09 Million |
Good Will And Intangible Assets | 71.47 Million | 73.24 Million | - | - | - |
Good Will | 45.33 Million | 43.79 Million | - | - | - |
Intangible Assets | 26.13 Million | 29.45 Million | - | - | - |
Long-Term Investments | 23.4 Million | 1.19 Million | - | - | - |
Tax Assets | 1.34 Million | 1.56 Million | 675 Thousand | - | - |
Other Non Current Assets | 13.27 Million | 11.39 Million | 11.6 Million | 5.19 Million | 4.06 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 149.08 Million | 145.45 Million | 82.27 Million | 460.16 Million | 264.69 Million |
Total Current Liabilities | 80.79 Million | 66.92 Million | 30.98 Million | 38.2 Million | 20.56 Million |
Account Payables | 3.06 Million | 3.09 Million | 1.41 Million | 1.34 Million | 1.14 Million |
Tax Payables | 456 Thousand | 12.2 Million | 2.38 Million | 9.99 Million | 891 Thousand |
Short Term Debt | 9.3 Million | 8.6 Million | 2.75 Million | 3.07 Million | 2.8 Million |
Deferred Revenue | 2.76 Million | 1.18 Million | 795 Thousand | 1.42 Million | 1.42 Million |
Other Current Liabilities | 65.66 Million | 54.05 Million | 26.02 Million | 32.36 Million | 15.19 Million |
Total Non Current Liabilities | 68.29 Million | 78.52 Million | 51.28 Million | 421.96 Million | 244.13 Million |
Long-Term Debt | 45.82 Million | 67.99 Million | 51.15 Million | 421.82 Million | 244.07 Million |
Deferred Revenue Non Current | 16.94 Million | - | -15 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 161 Thousand | 4.59 Million | 132 Thousand | 134 Thousand | 59 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 409.65 Million | 338.38 Million | 262.08 Million | -344.6 Million | -200.72 Million |
Stock Holders Equity | 354.32 Million | 269.52 Million | 197.02 Million | -344.6 Million | -200.72 Million |
Common Stock | 244 Thousand | 239 Thousand | 236 Thousand | - | - |
Retained Earnings | -181.33 Million | -186.64 Million | -191.92 Million | -245.8 Million | -201.57 Million |
Accumulated other comprehensive income | 2.9 Million | 609 Thousand | -34 Thousand | 58 Thousand | -13 Thousand |
Common Stock Equity | 354.32 Million | 269.52 Million | 197.02 Million | -344.6 Million | -200.72 Million |
Capital Lease Obligation | 16.94 Million | 25.35 Million | - | - | - |
Total Investments | 97.86 Million | 4.89 Million | - | - | - |
Total Debt | 72.07 Million | 76.59 Million | 53.9 Million | 424.9 Million | 246.87 Million |
Net Debt | -149.68 Million | -174.12 Million | -200.69 Million | 363.81 Million | 226.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 585.14 Million | 547.8 Million | 558.74 Million | 558.74 Million | 535.5 Million | 511.66 Million |
Total Current Assets | 378.11 Million | 391.35 Million | 411.35 Million | 411.35 Million | 401.23 Million | 365.35 Million |
Cash And Short Term Investments | 257.91 Million | 267.57 Million | 296.22 Million | 296.22 Million | 285.23 Million | 253.53 Million |
Cash and Cash Equivalents | 190.09 Million | 189.64 Million | 221.76 Million | 221.76 Million | 205.66 Million | 190.21 Million |
Short Term Investments | 67.81 Million | 77.93 Million | 74.45 Million | 74.45 Million | 79.56 Million | 63.31 Million |
Net Receivables | 104.82 Million | 106.72 Million | 100.93 Million | 100.93 Million | 91.65 Million | 82.69 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 15.37 Million | 17.05 Million | 14.19 Million | 14.19 Million | 24.34 Million | 29.12 Million |
Total Non-Current Assets | 207.03 Million | 156.44 Million | 147.39 Million | 147.39 Million | 134.27 Million | 146.31 Million |
Net PPE | 43.24 Million | 42.78 Million | 37.9 Million | 37.9 Million | 37.74 Million | 40.27 Million |
Good Will And Intangible Assets | 106.85 Million | 68.85 Million | 71.47 Million | 71.47 Million | 68.62 Million | 71.36 Million |
Good Will | 72.24 Million | 44.33 Million | 45.33 Million | 45.33 Million | 42.58 Million | 43.62 Million |
Intangible Assets | 34.6 Million | 24.52 Million | 26.13 Million | 26.13 Million | 26.03 Million | 27.74 Million |
Long-Term Investments | 39.71 Million | 28.89 Million | 23.4 Million | 23.4 Million | 17.6 Million | 24.29 Million |
Tax Assets | - | - | 1.34 Million | 1.34 Million | 5.63 Million | 5.6 Million |
Other Non Current Assets | 17.22 Million | 15.91 Million | 13.27 Million | 13.27 Million | 4.67 Million | 4.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 156.47 Million | 141.58 Million | 149.08 Million | 149.08 Million | 144.07 Million | 140.94 Million |
Total Current Liabilities | 80 Million | 70.81 Million | 80.79 Million | 80.79 Million | 63.13 Million | 58.1 Million |
Account Payables | 2.96 Million | 2.71 Million | 3.06 Million | 3.06 Million | 2.85 Million | 2.84 Million |
Tax Payables | 1.01 Million | 857 Thousand | 456 Thousand | 456 Thousand | 10.35 Million | 12.2 Million |
Short Term Debt | 10.44 Million | 10.4 Million | 9.3 Million | 9.3 Million | 9.15 Million | 9.19 Million |
Deferred Revenue | 10.79 Million | 5.94 Million | 2.76 Million | 2.76 Million | 3.47 Million | 2.8 Million |
Other Current Liabilities | 55.79 Million | 51.75 Million | 65.66 Million | 65.66 Million | 47.66 Million | 43.26 Million |
Total Non Current Liabilities | 76.47 Million | 70.77 Million | 68.29 Million | 68.29 Million | 80.93 Million | 82.83 Million |
Long-Term Debt | 45.18 Million | 45.16 Million | 45.82 Million | 45.82 Million | 64.17 Million | 66.69 Million |
Deferred Revenue Non Current | 21.3 Million | 21.12 Million | 16.94 Million | 16.94 Million | -4.75 Million | -5.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.66 Million | 460 Thousand | 161 Thousand | 161 Thousand | 16.76 Million | 16.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 428.67 Million | 406.21 Million | 409.65 Million | 409.65 Million | 391.43 Million | 370.72 Million |
Stock Holders Equity | 380.6 Million | 360.66 Million | 354.32 Million | 354.32 Million | 325.62 Million | 308.03 Million |
Common Stock | 245 Thousand | 245 Thousand | 244 Thousand | 244 Thousand | 242 Thousand | 241 Thousand |
Retained Earnings | -170.05 Million | -169.6 Million | -181.33 Million | -181.33 Million | -190.59 Million | -189.12 Million |
Accumulated other comprehensive income | 832 Thousand | 1.31 Million | 2.9 Million | 2.9 Million | -500 Thousand | 1.46 Million |
Common Stock Equity | 380.6 Million | 360.66 Million | 354.32 Million | 354.32 Million | 325.62 Million | 308.03 Million |
Capital Lease Obligation | 21.3 Million | 21.12 Million | 16.94 Million | 16.94 Million | 24.08 Million | 25.98 Million |
Total Investments | 107.53 Million | 106.82 Million | 97.86 Million | 97.86 Million | 97.16 Million | 87.61 Million |
Total Debt | 76.93 Million | 76.69 Million | 72.07 Million | 72.07 Million | 73.32 Million | 75.89 Million |
Net Debt | -113.16 Million | -112.95 Million | -149.68 Million | -149.68 Million | -132.34 Million | -114.32 Million |
6914
JWEL
ONWARDTEC
688333
DIVGIITTS
TPVG