USD 25.74
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 683.4 Million | 632.37 Million | 748.53 Million | 502.27 Million | 356.56 Million | 314.69 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 683.4 Million | 632.37 Million | 748.53 Million | 502.27 Million | 356.56 Million | 314.69 Million |
Operating Expenses | 277.06 Million | 2.54 Million | -346.95 Million | -326.32 Million | -254.44 Million | -63.56 Million |
Selling, General and Administrative Expenses | 277.06 Million | 123.77 Million | 203.32 Million | 192.75 Million | 161.01 Million | 160.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -156.43 Million | -550.27 Million | -519.07 Million | -415.45 Million | -223.94 Million |
Cost and Expenses | 277.06 Million | 2.54 Million | -346.95 Million | -326.32 Million | -254.44 Million | -63.56 Million |
Operating Income | 406.33 Million | 552.95 Million | 401.58 Million | 175.95 Million | 102.12 Million | 251.12 Million |
Interest Expense | 679.91 Million | 261.65 Million | 95.81 Million | 139.61 Million | 186.42 Million | 160.07 Million |
Income Tax Expense | 80.59 Million | 63.26 Million | 86.94 Million | 43.38 Million | 22.79 Million | 19.35 Million |
Earnings before Tax | 330.74 Million | 291.29 Million | 441.2 Million | 175.95 Million | 102.12 Million | 91.05 Million |
Net Income | 250.14 Million | 228.03 Million | 314.64 Million | 132.57 Million | 79.32 Million | 71.69 Million |
Earnings Per Share Basic | 7.49 | 6.69 | 10.51 | 4.09 | 2.08 | 2.27 |
Earnings Per Share Diluted | 7.32 | 6.51 | 10.08 | 4.07 | 2.05 | 2.22 |
Weighted Average Shares Outstanding | 31.43 Million | 32.63 Million | 32.31 Million | 31.5 Million | 31.18 Million | 31.57 Million |
Weighted Average Shares Outstanding (Diluted) | 32.15 Million | 33.54 Million | 33.69 Million | 31.72 Million | 31.64 Million | 32.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.53 | 0.91 | 0.56 | 0.38 | 0.31 | 0.84 |
Profit Margin | 0.37 | 0.36 | 0.42 | 0.26 | 0.22 | 0.23 |
EBITDA | 360.63 Million | 318.45 Million | 462.87 Million | 208.27 Million | 115.72 Million | - |
Earnings Before Tax Margin | 0.59 | 0.87 | 0.54 | 0.35 | 0.29 | 0.80 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 280.56 Million | 365.02 Million | 352.33 Million | 1.43 Billion | 364.58 Million | 213.69 Million |
Cost of Revenue | 10.32 Million | 10.99 Million | -672 Thousand | 70.56 Million | - | - |
Gross Profit | 270.24 Million | 354.03 Million | 353 Million | 1.36 Billion | 364.58 Million | 213.69 Million |
Operating Expenses | 128.87 Million | 47.55 Million | 52.82 Million | 175.32 Million | 50.12 Million | -103.46 Million |
Selling, General and Administrative Expenses | 128.87 Million | 56.43 Million | 75.28 Million | - | 129 Thousand | 43.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100.38 Million | -47.55 Million | -52.82 Million | -175.32 Million | -50.12 Million | -146.51 Million |
Cost and Expenses | 139.19 Million | 287.91 Million | 286.95 Million | 1.1 Billion | 280.69 Million | -103.46 Million |
Operating Income | -166.19 Million | 87.35 Million | 78.84 Million | 330.74 Million | 97.86 Million | 110.22 Million |
Interest Expense | 327.29 Million | 166.38 Million | 17.66 Million | 103.28 Million | 23.1 Million | 176.56 Million |
Income Tax Expense | -725 Thousand | 19.03 Million | 15.65 Million | 80.59 Million | 21.79 Million | 23.47 Million |
Earnings before Tax | 46.01 Million | 77.11 Million | 65.37 Million | 330.74 Million | 83.88 Million | 110.22 Million |
Net Income | 46.74 Million | 58.08 Million | 49.72 Million | 250.14 Million | 62.09 Million | 86.75 Million |
Earnings Per Share Basic | 1.24 | 1.72 | 1.58 | - | 1.86 | 2.65 |
Earnings Per Share Diluted | 1.20 | 1.66 | 1.51 | - | 1.79 | 2.58 |
Weighted Average Shares Outstanding | 31.56 Million | 31.64 Million | 31.47 Million | 31.43 Million | 31.38 Million | 31.29 Million |
Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 32.69 Million | 32.85 Million | 32.15 Million | 32.52 Million | 32.17 Million |
Gross Margin | 0.96 | 0.97 | 1.00 | 0.95 | 1.00 | 1.00 |
EBIT Margin | 1.27 | -0.04 | -0.05 | - | 0.02 | 0.55 |
Profit Margin | 0.17 | 0.16 | 0.14 | 0.17 | 0.17 | 0.41 |
EBITDA | 357.51 Million | -14.02 Million | -17.26 Million | - | 7.35 Million | 117.56 Million |
Earnings Before Tax Margin | -0.59 | 0.24 | 0.22 | 0.23 | 0.27 | 0.52 |
SNLK
33637L
ALNEV
JINFF
603527
PTTEP