USD 63.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.75 Billion | 10.78 Billion | 10.5 Billion | 9.11 Billion | 7.77 Billion | 6.18 Billion |
Total Current Assets | 2.59 Billion | 2.67 Billion | 2.91 Billion | 2.91 Billion | 2.29 Billion | 1.39 Billion |
Cash And Short Term Investments | 289 Million | 280 Million | 538 Million | 967 Million | 953.2 Million | 345.4 Million |
Cash and Cash Equivalents | 289 Million | 280 Million | 449 Million | 896 Million | 953.2 Million | 345.4 Million |
Short Term Investments | - | - | 89 Million | 71 Million | - | - |
Net Receivables | 1.56 Billion | 977 Million | 1.05 Billion | 1.01 Billion | 838.1 Million | 716.4 Million |
Inventory | 574 Million | 764 Million | 702 Million | 563 Million | 323.8 Million | 257.2 Million |
Other Current Assets | 168 Million | 658 Million | 70 Million | 376 Million | 177.9 Million | 76.8 Million |
Total Non-Current Assets | 7.15 Billion | 8.1 Billion | 7.59 Billion | 6.19 Billion | 5.48 Billion | 4.78 Billion |
Net PPE | 3.72 Billion | 3.69 Billion | 3.12 Billion | 2.52 Billion | 1.9 Billion | 1.53 Billion |
Good Will And Intangible Assets | 3.17 Billion | 4.01 Billion | 4.06 Billion | 3.33 Billion | 3.35 Billion | 3.15 Billion |
Good Will | 2.33 Billion | 3.03 Billion | 3 Billion | 2.51 Billion | 2.47 Billion | 2.22 Billion |
Intangible Assets | 841 Million | 980 Million | 1.06 Billion | 817 Million | 888.7 Million | 930.8 Million |
Long-Term Investments | 156 Million | -4.07 Billion | 33 Million | 38 Million | -3.4 Billion | -3.19 Billion |
Tax Assets | 7 Million | 55 Million | 49 Million | 66 Million | 49.4 Million | 38.6 Million |
Other Non Current Assets | 99 Million | 4.4 Billion | 316 Million | 230 Million | 3.58 Billion | 3.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.14 Billion | 6.14 Billion | 5.71 Billion | 5.19 Billion | 4.87 Billion | 4.5 Billion |
Total Current Liabilities | 1.03 Billion | 1.5 Billion | 1.07 Billion | 1.19 Billion | 893.2 Million | 670.7 Million |
Account Payables | 361 Million | 427 Million | 421 Million | 385 Million | 321 Million | 255.8 Million |
Tax Payables | 16 Million | 44 Million | 50 Million | 30 Million | 4.5 Million | 8.5 Million |
Short Term Debt | 61 Million | 536 Million | 31 Million | 75 Million | 72.9 Million | 76.5 Million |
Deferred Revenue | 250 Million | 167 Million | 185 Million | 305 Million | 191 Million | 155.2 Million |
Other Current Liabilities | 359 Million | 377 Million | 435 Million | 431 Million | 308.3 Million | 183.2 Million |
Total Non Current Liabilities | 5.11 Billion | 4.64 Billion | 4.64 Billion | 4 Billion | 3.98 Billion | 3.83 Billion |
Long-Term Debt | 4.54 Billion | 4.31 Billion | 4.17 Billion | 3.16 Billion | 2.94 Billion | 2.88 Billion |
Deferred Revenue Non Current | -5 Million | -76 Million | 202 Million | 195 Million | 512.6 Million | 532.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 573 Million | 327 Million | 65 Million | 476 Million | 432.8 Million | 342.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.6 Billion | 4.63 Billion | 4.79 Billion | 3.91 Billion | 2.89 Billion | 1.68 Billion |
Stock Holders Equity | 3.6 Billion | 4.63 Billion | 4.79 Billion | 3.91 Billion | 2.89 Billion | 1.68 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 1.6 Million | 1.5 Million |
Retained Earnings | -781 Million | 262 Million | 538 Million | 25 Million | -535.2 Million | -723.4 Million |
Accumulated other comprehensive income | -404 Million | -354 Million | -394 Million | -317 Million | -386.3 Million | -353.9 Million |
Common Stock Equity | 3.6 Billion | 4.63 Billion | 4.79 Billion | 3.91 Billion | 2.89 Billion | 1.68 Billion |
Capital Lease Obligation | 382 Million | 4.31 Billion | 14 Million | 16 Million | 2.94 Billion | 2.88 Billion |
Total Investments | 156 Million | -4.07 Billion | 122 Million | 109 Million | -3.4 Billion | -3.19 Billion |
Total Debt | 4.98 Billion | 4.84 Billion | 4.2 Billion | 3.24 Billion | 3.01 Billion | 2.95 Billion |
Net Debt | 4.69 Billion | 4.56 Billion | 3.75 Billion | 2.34 Billion | 2.06 Billion | 2.61 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.75 Billion | 9.75 Billion | 9.87 Billion | 9.98 Billion | 10.04 Billion | 10.78 Billion |
Total Current Assets | 2.59 Billion | 2.59 Billion | 2.52 Billion | 2.57 Billion | 2.64 Billion | 2.67 Billion |
Cash And Short Term Investments | 289 Million | 289 Million | 162 Million | 229 Million | 209 Million | 280 Million |
Cash and Cash Equivalents | 289 Million | 289 Million | 162 Million | 229 Million | 209 Million | 280 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.56 Billion | 1.56 Billion | 1.4 Billion | 1.36 Billion | 826 Million | 977 Million |
Inventory | 574 Million | 574 Million | 770 Million | 775 Million | 811 Million | 764 Million |
Other Current Assets | 168 Million | 168 Million | 46 Million | 200 Million | 795 Million | 658 Million |
Total Non-Current Assets | 7.15 Billion | 7.15 Billion | 7.35 Billion | 7.41 Billion | 7.4 Billion | 8.1 Billion |
Net PPE | 3.72 Billion | 3.72 Billion | 3.73 Billion | 3.77 Billion | 3.72 Billion | 3.69 Billion |
Good Will And Intangible Assets | 3.17 Billion | 3.17 Billion | 3.21 Billion | 3.26 Billion | 3.67 Billion | 4.01 Billion |
Good Will | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.35 Billion | 2.31 Billion | 3.03 Billion |
Intangible Assets | 841 Million | 841 Million | 875 Million | 911 Million | 3.67 Billion | 980 Million |
Long-Term Investments | 156 Million | 156 Million | 85 Million | 76 Million | -3.77 Billion | -4.07 Billion |
Tax Assets | 7 Million | 7 Million | 66 Million | 55 Million | 100 Million | 55 Million |
Other Non Current Assets | 99 Million | 99 Million | 256 Million | 248 Million | 3.67 Billion | 4.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.14 Billion | 6.14 Billion | 6.26 Billion | 6.3 Billion | 6.14 Billion | 6.14 Billion |
Total Current Liabilities | 1.03 Billion | 1.03 Billion | 1 Billion | 1.03 Billion | 1.54 Billion | 1.5 Billion |
Account Payables | 361 Million | 361 Million | 377 Million | 407 Million | 367 Million | 427 Million |
Tax Payables | 16 Million | 16 Million | 14 Million | 28 Million | 44 Million | 44 Million |
Short Term Debt | 61 Million | 61 Million | 57 Million | 55 Million | 624 Million | 536 Million |
Deferred Revenue | 250 Million | 250 Million | 249 Million | 214 Million | 179 Million | 167 Million |
Other Current Liabilities | 359 Million | 359 Million | 324 Million | 360 Million | 373 Million | 377 Million |
Total Non Current Liabilities | 5.11 Billion | 5.11 Billion | 5.26 Billion | 5.26 Billion | 4.59 Billion | 4.64 Billion |
Long-Term Debt | 4.54 Billion | 4.54 Billion | 4.93 Billion | 4.95 Billion | 4.32 Billion | 4.31 Billion |
Deferred Revenue Non Current | 382 Million | -5 Million | 97 Million | 5 Million | -68 Million | -76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 186 Million | 573 Million | 167 Million | 251 Million | 276 Million | 327 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.6 Billion | 3.6 Billion | 3.61 Billion | 3.68 Billion | 3.9 Billion | 4.63 Billion |
Stock Holders Equity | 3.6 Billion | 3.6 Billion | 3.61 Billion | 3.68 Billion | 3.9 Billion | 4.63 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -781 Million | -781 Million | -804 Million | -703 Million | -497 Million | 262 Million |
Accumulated other comprehensive income | -404 Million | -404 Million | -356 Million | -354 Million | -388 Million | -354 Million |
Common Stock Equity | 3.6 Billion | 3.6 Billion | 3.61 Billion | 3.68 Billion | 3.9 Billion | 4.63 Billion |
Capital Lease Obligation | 382 Million | 382 Million | 10 Million | 9 Million | 4.32 Billion | 4.31 Billion |
Total Investments | 156 Million | 156 Million | 85 Million | 76 Million | -3.77 Billion | -4.07 Billion |
Total Debt | 4.98 Billion | 4.98 Billion | 4.99 Billion | 5.01 Billion | 4.94 Billion | 4.84 Billion |
Net Debt | 4.69 Billion | 4.69 Billion | 4.82 Billion | 4.78 Billion | 4.73 Billion | 4.56 Billion |
MAKERSL
003023
IBU
0056
SHREMETAL
AMR