USD 9.41
(6.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Billion | 4.94 Billion | 4.62 Billion | 4.12 Billion | 4.18 Billion | 3.9 Billion |
Total Current Assets | 1.82 Billion | 2.05 Billion | 1.93 Billion | 1.46 Billion | 1.35 Billion | 1.44 Billion |
Cash And Short Term Investments | 202.16 Million | 197 Million | 205 Million | 478 Million | 206 Million | 194 Million |
Cash and Cash Equivalents | 202.16 Million | 166 Million | 147 Million | 439 Million | 184 Million | 164 Million |
Short Term Investments | 30 Million | 31 Million | 58 Million | 39 Million | 22 Million | 30 Million |
Net Receivables | 482.39 Million | 539 Million | 683 Million | 406 Million | 474 Million | 587 Million |
Inventory | 1.09 Billion | 1.32 Billion | 1.05 Billion | 582 Million | 670 Million | 660 Million |
Other Current Assets | 38.03 Million | 38.89 Million | 67.03 Million | 45 Million | 30 Million | 12 Million |
Total Non-Current Assets | 2.84 Billion | 2.88 Billion | 2.68 Billion | 2.66 Billion | 2.83 Billion | 2.46 Billion |
Net PPE | 2.04 Billion | 2.01 Billion | 1.94 Billion | 1.9 Billion | 2.05 Billion | 1.66 Billion |
Good Will And Intangible Assets | 509 Million | 532 Million | 509 Million | 478 Million | 525 Million | 492 Million |
Good Will | 462.38 Million | 478 Million | 451 Million | 417 Million | 455 Million | 422 Million |
Intangible Assets | 47 Million | 54 Million | 58 Million | 61 Million | 70 Million | 70 Million |
Long-Term Investments | 33.02 Million | 8 Million | 12 Million | 19 Million | 8 Million | 75 Million |
Tax Assets | 252.2 Million | 271 Million | 162 Million | 193 Million | 185 Million | 163 Million |
Other Non Current Assets | 419.65 Thousand | 57 Million | 55 Million | 67 Million | 60 Million | 64 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.8 Billion | 4.18 Billion | 4.33 Billion | 4.23 Billion | 4.26 Billion | 4.01 Billion |
Total Current Liabilities | 1.38 Billion | 1.69 Billion | 1.71 Billion | 1.08 Billion | 1.27 Billion | 1.13 Billion |
Account Payables | 931.76 Million | 1.46 Billion | 1.37 Billion | 905 Million | 999 Million | 968 Million |
Tax Payables | 19.01 Million | 16 Million | 34 Million | 20 Million | 14 Million | 8 Million |
Short Term Debt | 54.04 Million | 148 Million | 258 Million | 92 Million | 201 Million | 57 Million |
Deferred Revenue | 62.05 Million | 55 Million | 77 Million | 81 Million | 54 Million | 68 Million |
Other Current Liabilities | 341.28 Million | 23 Million | 2 Million | 8 Million | 18 Million | 46 Million |
Total Non Current Liabilities | 2.41 Billion | 2.49 Billion | 2.61 Billion | 3.14 Billion | 2.99 Billion | 2.87 Billion |
Long-Term Debt | 1.66 Billion | 1.9 Billion | 1.87 Billion | 2.29 Billion | 2.16 Billion | 2.09 Billion |
Deferred Revenue Non Current | 29.02 Million | 20 Million | 4 Million | 3 Million | 6 Million | 9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 692.57 Million | 540 Million | 730 Million | 832 Million | 807 Million | 751 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 864.71 Million | 752 Million | 291 Million | -101 Million | -85 Million | -114 Million |
Stock Holders Equity | 843.69 Million | 731 Million | 274 Million | -115 Million | -96 Million | -122 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 274.22 Million | 148 Million | -149 Million | -538 Million | -519 Million | -545 Million |
Accumulated other comprehensive income | 146.12 Million | 160 Million | 4 Million | -128 Million | -130 Million | -951 Million |
Common Stock Equity | 843.69 Million | 731 Million | 274 Million | -115 Million | -96 Million | -122 Million |
Capital Lease Obligation | 154.12 Million | 167.52 Million | 183.09 Million | 195 Million | 188 Million | 73 Million |
Total Investments | 33.02 Million | 39 Million | 70 Million | 58 Million | 30 Million | 105 Million |
Total Debt | 1.86 Billion | 2.05 Billion | 2.12 Billion | 2.39 Billion | 2.36 Billion | 2.15 Billion |
Net Debt | 1.66 Billion | 1.89 Billion | 1.98 Billion | 1.95 Billion | 2.17 Billion | 1.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.76 Billion | 4.94 Billion | 4.77 Billion | 4.66 Billion | 4.66 Billion | 4.79 Billion |
Total Current Assets | 1.91 Billion | 2.06 Billion | 1.94 Billion | 1.82 Billion | 1.82 Billion | 1.97 Billion |
Cash And Short Term Investments | 182 Million | 213.12 Million | 180.16 Million | 202.16 Million | 202.16 Million | 193 Million |
Cash and Cash Equivalents | 152 Million | 213.12 Million | 180.16 Million | 202.16 Million | 202.16 Million | 159 Million |
Short Term Investments | 30 Million | 22 Million | 20 Million | 30 Million | 30 Million | 34 Million |
Net Receivables | 591 Million | 693.4 Million | 655.6 Million | 482.39 Million | 482.39 Million | 642 Million |
Inventory | 1.13 Billion | 1.13 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.13 Billion |
Other Current Assets | - | 22.01 Million | 20.01 Million | 38.03 Million | 38.03 Million | 34.05 Million |
Total Non-Current Assets | 2.85 Billion | 2.87 Billion | 2.83 Billion | 2.84 Billion | 2.84 Billion | 2.82 Billion |
Net PPE | 2.07 Billion | 2.08 Billion | 2.05 Billion | 2.04 Billion | 2.04 Billion | 2.02 Billion |
Good Will And Intangible Assets | 503 Million | 522 Million | 517 Million | 509 Million | 509 Million | 532 Million |
Good Will | 461 Million | 477.28 Million | 472.43 Million | 462.38 Million | 462.38 Million | 482 Million |
Intangible Assets | 42 Million | 45 Million | 45 Million | 47 Million | 47 Million | 50 Million |
Long-Term Investments | 7 Million | 37.02 Million | 33.03 Million | 33.02 Million | 33.02 Million | 3 Million |
Tax Assets | 227 Million | 234.13 Million | 228.21 Million | 252.2 Million | 252.2 Million | 228 Million |
Other Non Current Assets | 37 Million | 307.02 Thousand | 479.14 Thousand | 419.65 Thousand | 419.65 Thousand | 40 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 3.84 Billion | 3.96 Billion | 3.86 Billion | 3.8 Billion | 3.8 Billion | 3.88 Billion |
Total Current Liabilities | 1.49 Billion | 1.55 Billion | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.49 Billion |
Account Payables | 1.38 Billion | 1.43 Billion | 1.36 Billion | 931.76 Million | 931.76 Million | 1.35 Billion |
Tax Payables | 16 Million | 19.01 Million | 17.01 Million | 19.01 Million | 19.01 Million | 15 Million |
Short Term Debt | 53 Million | 53.03 Million | 52.04 Million | 54.04 Million | 54.04 Million | 54 Million |
Deferred Revenue | 16 Million | 19.01 Million | 17.01 Million | 62.05 Million | 62.05 Million | 36 Million |
Other Current Liabilities | 41 Million | 49.02 Million | 55.05 Million | 341.28 Million | 341.28 Million | 46 Million |
Total Non Current Liabilities | 2.34 Billion | 2.41 Billion | 2.37 Billion | 2.41 Billion | 2.41 Billion | 2.39 Billion |
Long-Term Debt | 1.77 Billion | 1.84 Billion | 1.83 Billion | 1.66 Billion | 1.66 Billion | 1.85 Billion |
Deferred Revenue Non Current | - | - | 1.00 | 29.02 Million | 29.02 Million | 521 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 538 Million | 545.32 Million | 540.5 Million | 692.57 Million | 692.57 Million | 14 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 920 Million | 973.57 Million | 910.84 Million | 864.71 Million | 864.71 Million | 911 Million |
Stock Holders Equity | 900 Million | 952.55 Million | 890.82 Million | 843.69 Million | 843.69 Million | 889 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 363 Million | 361.21 Million | 290.26 Million | 274.22 Million | 274.22 Million | 264 Million |
Accumulated other comprehensive income | 144 Million | 178.1 Million | 56.05 Million | 146.12 Million | 146.12 Million | 202 Million |
Common Stock Equity | 900 Million | 952.55 Million | 890.82 Million | 843.69 Million | 843.69 Million | 889 Million |
Capital Lease Obligation | - | 152 Million | - | 154.12 Million | 154.12 Million | 152 Million |
Total Investments | 37 Million | 37.02 Million | 33.03 Million | 33.02 Million | 33.02 Million | 37 Million |
Total Debt | 1.82 Billion | 1.89 Billion | 1.88 Billion | 1.86 Billion | 1.86 Billion | 1.9 Billion |
Net Debt | 1.67 Billion | 1.68 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion | 1.75 Billion |
BKAHF
PIGL
601919
1615
2501
603080