USD 25.85
(1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.11 Billion | 793.63 Million | 460.31 Million | 478.1 Million | 380.39 Million |
Cost of Revenue | 1.07 Billion | 513.2 Million | 351.77 Million | 248.69 Million | 249.08 Million | 231.32 Million |
Gross Profit | 436.42 Million | 600.65 Million | 441.86 Million | 211.62 Million | 229.02 Million | 149.07 Million |
Operating Expenses | 80.47 Million | 66.26 Million | 46.44 Million | 32.63 Million | 30.74 Million | 28.69 Million |
Selling, General and Administrative Expenses | 80.47 Million | 19.52 Million | 16.81 Million | 11.01 Million | 9.43 Million | 9.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.73 Million | 29.62 Million | 21.61 Million | 21.31 Million | 350 Thousand |
Cost and Expenses | 1.04 Billion | 579.46 Million | 398.21 Million | 281.32 Million | 279.83 Million | 260.01 Million |
Operating Income | 468 Million | 380.17 Million | 277.96 Million | 194.06 Million | 100.12 Million | 117.15 Million |
Interest Expense | 162.95 Million | 122.23 Million | 86.04 Million | 63.25 Million | 89 Million | 63.99 Million |
Income Tax Expense | - | -166.19 Million | -33 Million | 80.62 Million | -12.49 Million | 10.68 Million |
Earnings before Tax | 381.01 Million | 554.69 Million | 435.12 Million | 8.87 Million | 98.99 Million | 67.23 Million |
Net Income | 385.74 Million | 554.95 Million | 435.12 Million | -71.75 Million | 98.99 Million | 67.23 Million |
Earnings Per Share Basic | 2.95 | 4.26 | 3.28 | -0.59 | 0.59 | 0.61 |
Earnings Per Share Diluted | 2.95 | 4.26 | 3.28 | -0.59 | 0.59 | 0.61 |
Weighted Average Shares Outstanding | 120.29 Million | 122.96 Million | 123.07 Million | 120.69 Million | 115.74 Million | 110.39 Million |
Weighted Average Shares Outstanding (Diluted) | 120.29 Million | 122.96 Million | 123.07 Million | 120.69 Million | 115.74 Million | 110.39 Million |
Gross Margin | 0.29 | 0.54 | 0.56 | 0.46 | 0.48 | 0.39 |
EBIT Margin | 0.48 | 0.49 | 0.52 | 0.66 | 0.45 | 0.36 |
Profit Margin | 0.26 | 0.50 | 0.55 | -0.16 | 0.21 | 0.18 |
EBITDA | 730.09 Million | 853.31 Million | 649.28 Million | 177.81 Million | 300.93 Million | 222.73 Million |
Earnings Before Tax Margin | 0.31 | 0.34 | 0.35 | 0.42 | 0.21 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 538.39 Million | 509.25 Million | 475.43 Million | 494.84 Million | 1.5 Billion | 400.37 Million |
Cost of Revenue | 420.45 Million | 364.74 Million | 349.11 Million | 371.05 Million | 1.07 Billion | 286.84 Million |
Gross Profit | 117.94 Million | 144.51 Million | 126.32 Million | 123.79 Million | 427.5 Million | 113.52 Million |
Operating Expenses | 26.05 Million | 22.89 Million | 21.53 Million | 17.76 Million | 80.47 Million | 21.31 Million |
Selling, General and Administrative Expenses | 26.05 Million | 22.89 Million | 21.53 Million | 17.76 Million | - | 7.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.58 Million | 534 Thousand | 1.23 Million | 6.94 Million | 1.95 Million |
Cost and Expenses | 446.5 Million | 387.63 Million | 370.64 Million | 388.82 Million | 1.15 Billion | 308.16 Million |
Operating Income | 91.89 Million | 121.62 Million | 104.78 Million | 106.02 Million | 347.03 Million | 84.01 Million |
Interest Expense | 32.91 Million | 34.03 Million | 32.95 Million | 34.4 Million | 152.12 Million | 36.68 Million |
Income Tax Expense | -1.88 Million | 540 Thousand | 811 Thousand | 247 Thousand | -5.49 Million | 18.26 Million |
Earnings before Tax | 78.87 Million | 102.87 Million | 102.67 Million | 104.6 Million | 381.01 Million | 60.08 Million |
Net Income | 80.75 Million | 102.33 Million | 101.86 Million | 104.35 Million | 385.74 Million | 61.14 Million |
Earnings Per Share Basic | 0.63 | 0.77 | 0.79 | 0.82 | - | 0.45 |
Earnings Per Share Diluted | 0.63 | 0.77 | 0.79 | 0.82 | - | 0.45 |
Weighted Average Shares Outstanding | 119.57 Million | 119.17 Million | 118.62 Million | 118.04 Million | 120.29 Million | 118.1 Million |
Weighted Average Shares Outstanding (Diluted) | 119.57 Million | 119.17 Million | 118.62 Million | 118.04 Million | 120.29 Million | 118.1 Million |
Gross Margin | 0.22 | 0.28 | 0.27 | 0.25 | 0.28 | 0.28 |
EBIT Margin | 0.21 | 0.33 | 0.32 | 0.31 | - | 0.26 |
Profit Margin | 0.15 | 0.20 | 0.21 | 0.21 | 0.26 | 0.15 |
EBITDA | 111.78 Million | 167.81 Million | 150.89 Million | 153.11 Million | - | 105.16 Million |
Earnings Before Tax Margin | 0.17 | 0.24 | 0.22 | 0.21 | 0.23 | 0.21 |
5IC
STTK
300907
BUJA
KWM
1591