USD 12.02
(-6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.64 Billion | 1.63 Billion | 2.44 Billion | 2.36 Billion | 2.36 Billion |
Total Current Assets | 593.8 Million | 559.2 Million | 531.4 Million | 785 Million | 721.2 Million | 721.2 Million |
Cash And Short Term Investments | 38.7 Million | 46.1 Million | 18.1 Million | 34.7 Million | 27 Million | 27 Million |
Cash and Cash Equivalents | 38.7 Million | 46.1 Million | 18.1 Million | 34.7 Million | 27 Million | 27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 129.5 Million | 167.2 Million | 132.8 Million | 342.4 Million | 311.6 Million | 311.6 Million |
Inventory | 392.2 Million | 302.2 Million | 321.7 Million | 311.5 Million | 266.6 Million | 266.6 Million |
Other Current Assets | 33.4 Million | 43.7 Million | 58.79 Million | 96.4 Million | 116 Million | 116 Million |
Total Non-Current Assets | 1.22 Billion | 1.08 Billion | 991.5 Million | 1.65 Billion | 1.64 Billion | 1.64 Billion |
Net PPE | 852.2 Million | 780.2 Million | 879.1 Million | 1.03 Billion | 1.05 Billion | 1.05 Billion |
Good Will And Intangible Assets | 372 Million | 258.3 Million | 106.6 Million | 627.4 Million | 466.7 Million | 594.7 Million |
Good Will | 96.8 Million | 56.4 Million | 57.8 Million | 343 Million | 350.8 Million | 350.8 Million |
Intangible Assets | 120 Million | 45.4 Million | 48.8 Million | 627.4 Million | 115.9 Million | 594.7 Million |
Long-Term Investments | -213.7 Million | 46.6 Million | 5.8 Million | 24.9 Million | 24.5 Million | 24.5 Million |
Tax Assets | 58.5 Million | 63.4 Million | - | -181.4 Million | 100.8 Million | 100.8 Million |
Other Non Current Assets | -58.5 Million | -63.4 Million | -991.5 Million | 156.5 Million | 2.7 Million | -125.3 Million |
Other Assets | - | - | 108 Million | - | - | - |
Total Liabilities | 1.3 Billion | 1.38 Billion | 1.33 Billion | 1.91 Billion | 1.82 Billion | 1.82 Billion |
Total Current Liabilities | 275.8 Million | 233.1 Million | 195.4 Million | 295.6 Million | 283.3 Million | 283.3 Million |
Account Payables | 116.8 Million | 114.7 Million | 90 Million | 126.2 Million | 111.3 Million | 111.3 Million |
Tax Payables | 16.5 Million | 1 Million | - | 10.4 Million | 32.1 Million | 32.1 Million |
Short Term Debt | 5 Million | 1 Billion | 1 Billion | 51.8 Million | 43.5 Million | 43.5 Million |
Deferred Revenue | -116.8 Million | 63.4 Million | -1 Billion | -126.2 Million | -111.3 Million | -111.3 Million |
Other Current Liabilities | 154 Million | -949.9 Million | -899.5 Million | 243.8 Million | 239.8 Million | 128.5 Million |
Total Non Current Liabilities | 1.02 Billion | 1.15 Billion | 935.4 Million | 1.61 Billion | 1.54 Billion | 1.54 Billion |
Long-Term Debt | 800.3 Million | 947.6 Million | 935.4 Million | 1.36 Billion | 1.32 Billion | 1.32 Billion |
Deferred Revenue Non Current | -166.2 Million | -143 Million | 732.6 Million | -1.44 Billion | - | -122.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 143 Million | -202.8 Million | 1.44 Billion | 122.4 Million | - |
Other Liabilities | - | - | 207 Million | - | - | - |
Total Equity | 517.2 Million | - | 293.1 Million | - | - | 540.2 Million |
Stock Holders Equity | 517.2 Million | 257 Million | 293.1 Million | 529.6 Million | 540.2 Million | 540.2 Million |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 217.1 Million | 226.5 Million | 272.4 Million | 607.4 Million | 643.5 Million | 643.5 Million |
Accumulated other comprehensive income | -104.7 Million | -115.3 Million | - | -192.1 Million | -210.9 Million | -210.9 Million |
Common Stock Equity | 517.2 Million | 257 Million | 293.1 Million | 529.6 Million | 540.2 Million | 540.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 46.6 Million | 5.8 Million | 24.9 Million | 24.5 Million | 24.5 Million |
Total Debt | 805.3 Million | 947.6 Million | 1 Billion | 1.41 Billion | 1.36 Billion | 1.36 Billion |
Net Debt | 766.6 Million | 901.5 Million | 986.8 Million | 1.38 Billion | 1.33 Billion | 1.33 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.81 Billion | 1.73 Billion | 1.78 Billion | 1.76 Billion | 1.64 Billion |
Total Current Assets | 593.8 Million | 593.8 Million | 532.1 Million | 700.8 Million | 684.7 Million | 559.2 Million |
Cash And Short Term Investments | 38.7 Million | 38.7 Million | 58 Million | 249.7 Million | 146.1 Million | 46.1 Million |
Cash and Cash Equivalents | 38.7 Million | 38.7 Million | 58 Million | 249.7 Million | 146.1 Million | 46.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 129.5 Million | 129.5 Million | 95.8 Million | 159.7 Million | 202.2 Million | 167.2 Million |
Inventory | 392.2 Million | 392.2 Million | 340.1 Million | 261.7 Million | 301 Million | 302.2 Million |
Other Current Assets | 33.4 Million | 33.4 Million | 38.2 Million | 29.7 Million | 35.4 Million | 43.7 Million |
Total Non-Current Assets | 1.22 Billion | 1.22 Billion | 1.2 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Net PPE | 852.2 Million | 852.2 Million | 817.1 Million | 782.6 Million | 774.8 Million | 780.2 Million |
Good Will And Intangible Assets | 372 Million | 372 Million | 223.2 Million | 257 Million | 102.1 Million | 258.3 Million |
Good Will | 96.8 Million | 96.8 Million | 103.3 Million | 56.9 Million | 56.8 Million | 56.4 Million |
Intangible Assets | 120 Million | 120 Million | 119.9 Million | 44.9 Million | 45.3 Million | 45.4 Million |
Long-Term Investments | -213.7 Million | - | -61.5 Million | 44.3 Million | 45.7 Million | 46.6 Million |
Tax Assets | 58.5 Million | - | 61.5 Million | 60.7 Million | 59.2 Million | 63.4 Million |
Other Non Current Assets | -58.5 Million | - | 160.2 Million | -60.7 Million | 98.2 Million | -63.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Billion | 1.3 Billion | 1.19 Billion | 1.29 Billion | 1.25 Billion | 1.38 Billion |
Total Current Liabilities | 275.8 Million | 275.8 Million | 246 Million | 276 Million | 218.7 Million | 233.1 Million |
Account Payables | 116.8 Million | 116.8 Million | 96.9 Million | 114.9 Million | 113.4 Million | 114.7 Million |
Tax Payables | 16.5 Million | 16.5 Million | 21 Million | 51.1 Million | 6.6 Million | 1 Million |
Short Term Debt | 5 Million | 5 Million | 5 Million | - | 832.1 Million | 1 Billion |
Deferred Revenue | -116.8 Million | -116.8 Million | 21 Million | - | 59.2 Million | 63.4 Million |
Other Current Liabilities | 154 Million | 154 Million | 123.1 Million | 161.1 Million | -786 Million | -949.9 Million |
Total Non Current Liabilities | 1.02 Billion | 1.02 Billion | 949.9 Million | 1.02 Billion | 1.03 Billion | 1.15 Billion |
Long-Term Debt | 800.3 Million | 800.3 Million | 716 Million | 825.7 Million | 832.1 Million | 947.6 Million |
Deferred Revenue Non Current | -166.2 Million | -166.2 Million | - | -136.9 Million | - | -143 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 172.4 Million | 136.9 Million | 144.9 Million | 143 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 517.2 Million | 517.2 Million | - | - | - | - |
Stock Holders Equity | 517.2 Million | 517.2 Million | 536.7 Million | 485.4 Million | 509.8 Million | 257 Million |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 217.1 Million | 217.1 Million | 225.8 Million | 192 Million | 219.9 Million | 226.5 Million |
Accumulated other comprehensive income | -104.7 Million | -104.7 Million | -90.6 Million | -104.6 Million | -106.3 Million | -115.3 Million |
Common Stock Equity | 517.2 Million | 517.2 Million | 536.7 Million | 485.4 Million | 509.8 Million | 257 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | -61.5 Million | 44.3 Million | 45.7 Million | 46.6 Million |
Total Debt | 805.3 Million | 805.3 Million | 721 Million | 825.7 Million | 832.1 Million | 947.6 Million |
Net Debt | 766.6 Million | 766.6 Million | 663 Million | 576 Million | 686 Million | 901.5 Million |
TORXF
AIIL
HSQVY
STEC
SNAL
DRA