USD 14.23
(-4.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.92 Billion | 13.4 Billion | 15.4 Billion | 17.52 Billion | 27.11 Billion | 27.7 Billion |
Total Current Assets | 11.69 Billion | 11.68 Billion | 455.25 Million | 350.24 Million | 672.52 Million | 47.48 Million |
Cash And Short Term Investments | 221.68 Million | 11.62 Billion | 385.74 Million | 269.09 Million | 109.87 Million | 47.48 Million |
Cash and Cash Equivalents | 221.68 Million | 264.6 Million | 385.74 Million | 269.09 Million | 109.87 Million | 47.48 Million |
Short Term Investments | - | 11.35 Billion | - | - | 3.61 Million | 37.46 Million |
Net Receivables | 76.96 Million | 61.76 Million | 69.51 Million | 81.15 Million | 562.64 Million | 123.44 Million |
Inventory | 1.00 | -4.09 Million | - | 1.00 | 25 Million | -37.46 Million |
Other Current Assets | -298.64 Million | -326.36 Million | -455.25 Million | -350.24 Million | -697.52 Million | -123.44 Million |
Total Non-Current Assets | 1.14 Billion | 1.57 Billion | 2.63 Billion | 3.98 Billion | 11.95 Billion | 12.86 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.19 Billion | 1.57 Billion | 2.63 Billion | 3.98 Billion | 11.95 Billion | 14.67 Billion |
Tax Assets | 12.92 Billion | 13.4 Billion | 15.4 Billion | 17.52 Billion | 27.11 Billion | 27.7 Billion |
Other Non Current Assets | -12.97 Billion | -13.4 Billion | -15.4 Billion | -17.52 Billion | -27.11 Billion | -29.52 Billion |
Other Assets | 87.01 Million | 137.96 Million | 12.32 Billion | 13.19 Billion | 14.49 Billion | 14.79 Billion |
Total Liabilities | 10.37 Billion | 10.73 Billion | 11.67 Billion | 13.74 Billion | 23.16 Billion | 24 Billion |
Total Current Liabilities | 1.53 Billion | 47.31 Million | 31.99 Million | 46.67 Million | 69.76 Million | 15.38 Billion |
Account Payables | 47.62 Million | 47.31 Million | 31.99 Million | 46.67 Million | 69.76 Million | 126.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.67 Billion | 3.96 Billion | 4.89 Billion | 5.44 Billion | 15.02 Billion | 6.98 Billion |
Deferred Revenue | -2.43 Billion | -3.91 Billion | -4.86 Billion | -5.4 Billion | -14.95 Billion | -6.98 Billion |
Other Current Liabilities | 1.23 Billion | -47.31 Million | -31.99 Million | -46.67 Million | -69.76 Million | 15.26 Billion |
Total Non Current Liabilities | 8.83 Billion | 47.31 Million | 11.07 Billion | 13.51 Billion | 21.74 Billion | 8.61 Billion |
Long-Term Debt | 7.42 Billion | 10.61 Billion | 11.07 Billion | 13.51 Billion | 21.74 Billion | 22.64 Billion |
Deferred Revenue Non Current | 10.37 Billion | 10.73 Billion | 11.67 Billion | 13.74 Billion | 23.16 Billion | 24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | -10.56 Billion | -11.07 Billion | -13.51 Billion | -21.74 Billion | -14.03 Billion |
Other Liabilities | - | 10.64 Billion | 563.56 Million | 183.38 Million | 1.35 Billion | - |
Total Equity | 12.44 Billion | 13.01 Billion | 14.42 Billion | 17.02 Billion | 25.58 Billion | 26.3 Billion |
Stock Holders Equity | 2.55 Billion | 2.66 Billion | 3.73 Billion | 3.77 Billion | 3.95 Billion | 3.7 Billion |
Common Stock | 2.41 Million | 2.31 Million | 2.37 Million | 2.3 Million | 1.87 Million | 1.87 Million |
Retained Earnings | -1.99 Billion | -1.88 Billion | -1.03 Billion | -1.31 Billion | -1.03 Billion | -997.25 Million |
Accumulated other comprehensive income | 185.66 Million | 229.34 Million | 405.05 Million | 558.09 Million | 708.33 Million | 626.83 Million |
Common Stock Equity | 2.55 Billion | 2.66 Billion | 3.73 Billion | 3.77 Billion | 3.95 Billion | 3.7 Billion |
Capital Lease Obligation | 930.37 Million | 930.37 Million | 930.37 Million | 930.37 Million | 930.37 Million | 730.29 Million |
Total Investments | 1.19 Billion | 12.93 Billion | 2.63 Billion | 3.98 Billion | 11.95 Billion | 14.67 Billion |
Total Debt | 10.1 Billion | 10.61 Billion | 11.07 Billion | 13.51 Billion | 21.74 Billion | 22.64 Billion |
Net Debt | 9.88 Billion | 10.34 Billion | 10.68 Billion | 13.24 Billion | 21.63 Billion | 22.59 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.13 Billion | 12.54 Billion | 12.92 Billion | 12.92 Billion | 12.88 Billion | 13.5 Billion |
Total Current Assets | 11.47 Billion | 250.1 Million | 11.69 Billion | 11.69 Billion | 211.4 Million | 272.22 Million |
Cash And Short Term Investments | 162.3 Million | 168.95 Million | 221.68 Million | 221.68 Million | 138.59 Million | 200.94 Million |
Cash and Cash Equivalents | 162.3 Million | 168.95 Million | 221.68 Million | 221.68 Million | 138.59 Million | 200.94 Million |
Short Term Investments | 4.87 Million | - | - | - | - | 6.32 Million |
Net Receivables | 70.25 Million | 81.14 Million | 76.96 Million | 76.96 Million | 72.81 Million | 71.28 Million |
Inventory | -4.87 Million | 1.00 | 1.00 | 1.00 | 1.00 | -6.32 Million |
Other Current Assets | -232.55 Million | -250.1 Million | -298.64 Million | -298.64 Million | -211.4 Million | -272.22 Million |
Total Non-Current Assets | 1.66 Billion | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.22 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.55 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion | 1.15 Billion | 1.22 Billion |
Tax Assets | - | - | - | 12.92 Billion | - | - |
Other Non Current Assets | 106.21 Million | -1.12 Billion | -45.05 Million | -12.97 Billion | -1.15 Billion | -1.22 Billion |
Other Assets | - | 11.17 Billion | 87.01 Million | 87.01 Million | 11.52 Billion | 12 Billion |
Total Liabilities | 10.49 Billion | 9.9 Billion | 10.37 Billion | 10.37 Billion | 10.39 Billion | 10.93 Billion |
Total Current Liabilities | 2.7 Billion | 45.81 Million | 1.53 Billion | 1.53 Billion | 58.39 Million | 65.83 Million |
Account Payables | 39.03 Million | 45.81 Million | 47.62 Million | 47.62 Million | 58.39 Million | 65.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.43 Billion | 3.13 Billion | 2.67 Billion | 2.67 Billion | 2.91 Billion | 3.11 Billion |
Deferred Revenue | -1.31 Billion | -3.09 Billion | -2.43 Billion | -2.43 Billion | -2.85 Billion | -3.04 Billion |
Other Current Liabilities | 538.73 Million | -45.81 Million | 1.23 Billion | 1.23 Billion | -58.39 Million | -65.83 Million |
Total Non Current Liabilities | 7.78 Billion | 9.79 Billion | 8.83 Billion | 8.83 Billion | 10.27 Billion | 10.8 Billion |
Long-Term Debt | 6.47 Billion | 9.79 Billion | 7.42 Billion | 7.42 Billion | 10.27 Billion | 10.8 Billion |
Deferred Revenue Non Current | - | - | - | 10.37 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Billion | -9.79 Billion | 1.4 Billion | 1.4 Billion | -10.27 Billion | -10.8 Billion |
Other Liabilities | - | 60.98 Million | - | - | 56.11 Million | 59.41 Million |
Total Equity | 2.64 Billion | 2.64 Billion | 2.55 Billion | 12.44 Billion | 2.49 Billion | 2.57 Billion |
Stock Holders Equity | 2.64 Billion | 2.64 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.57 Billion |
Common Stock | 805 Thousand | 2.41 Million | 2.41 Million | 2.41 Million | 2.26 Million | 2.26 Million |
Retained Earnings | -1.9 Billion | -1.91 Billion | -1.99 Billion | -1.99 Billion | -1.98 Billion | -1.92 Billion |
Accumulated other comprehensive income | 174.1 Million | 185.44 Million | 185.66 Million | 185.66 Million | 181.22 Million | 210.67 Million |
Common Stock Equity | 2.64 Billion | 2.64 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.57 Billion |
Capital Lease Obligation | - | - | - | 930.37 Million | - | - |
Total Investments | 1.56 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion | 1.15 Billion | 1.22 Billion |
Total Debt | 9.91 Billion | 9.79 Billion | 10.1 Billion | 10.1 Billion | 10.27 Billion | 10.8 Billion |
Net Debt | 9.75 Billion | 9.62 Billion | 9.88 Billion | 9.88 Billion | 10.13 Billion | 10.6 Billion |
MONEYBOXX
002787
VVL
FIBI
271980
000670