USD 30.93
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.24 Billion | 4.25 Billion | 4.26 Billion | 4.07 Billion | 3.85 Billion | 3.65 Billion |
Total Current Assets | 529.55 Million | 513.34 Million | 568.6 Million | 326.21 Million | 307.51 Million | 240.28 Million |
Cash And Short Term Investments | 167.82 Million | 12.33 Million | 13.26 Million | 18.36 Million | 14.73 Million | 8.06 Million |
Cash and Cash Equivalents | 167.82 Million | 12.33 Million | 13.26 Million | 18.36 Million | 14.73 Million | 8.06 Million |
Short Term Investments | 2.55 Million | 2.63 Million | 355 Thousand | - | 23 Thousand | 5.61 Million |
Net Receivables | 279.69 Million | 253.1 Million | 231.9 Million | 203.26 Million | 196.7 Million | 172.6 Million |
Inventory | -2.55 Million | 161.28 Million | 192.69 Million | - | -22.99 Thousand | -5.61 Million |
Other Current Assets | -447.51 Million | 86.61 Million | 130.73 Million | 104.58 Million | 96.07 Million | 3.65 Billion |
Total Non-Current Assets | 3.71 Billion | 3.74 Billion | 3.69 Billion | 3.75 Billion | 3.54 Billion | 3.41 Billion |
Net PPE | 41.29 Million | 37.02 Million | 40.59 Million | 80.99 Million | 68.32 Million | 8.63 Million |
Good Will And Intangible Assets | 6.85 Million | 9.95 Million | 14.56 Million | 19.34 Million | 27.39 Million | 2.08 Million |
Good Will | - | 1.4 Million | 1.84 Million | 1.98 Million | 2.32 Million | -41.38 Million |
Intangible Assets | 6.85 Million | 9.95 Million | 14.56 Million | 19.34 Million | 27.39 Million | 43.47 Million |
Long-Term Investments | 41.05 Million | 21.46 Million | 39.88 Million | 29.3 Million | 51.94 Million | 45.78 Million |
Tax Assets | -6.85 Million | 1.4 Million | 1.84 Million | 1.98 Million | 2.32 Million | 3.65 Billion |
Other Non Current Assets | 3.63 Billion | 3.67 Billion | 3.59 Billion | 3.61 Billion | 3.39 Billion | -296.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.69 Billion | 2.5 Billion | 2.57 Billion | 2.35 Billion | 2.1 Billion | 1.1 Million |
Total Current Liabilities | 305.41 Million | 230.41 Million | 259.1 Million | 218.2 Million | 220.99 Million | 123.71 Million |
Account Payables | 133.31 Million | 157.99 Million | 186.2 Million | 142.71 Million | 148.74 Million | 92.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75 Million | 211 Million | 76 Million | 143 Million | 177 Million | 1.82 Billion |
Deferred Revenue | 64.45 Million | 41.02 Million | 41.6 Million | 44.25 Million | 40.98 Million | -3.79 Billion |
Other Current Liabilities | 32.64 Million | -179.6 Million | -44.7 Million | -111.76 Million | -145.73 Million | 2 Billion |
Total Non Current Liabilities | 2.39 Billion | 2.27 Billion | 2.31 Billion | 2.13 Billion | 1.88 Billion | 1.87 Billion |
Long-Term Debt | 2.41 Billion | 2.26 Billion | 2.3 Billion | 2.11 Billion | 1.84 Billion | 9.12 Million |
Deferred Revenue Non Current | 29.04 Million | 11 Million | 9.34 Million | 33.42 Million | 33.62 Million | 2 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -85.05 Million | 18.55 Million | 17.72 Million | 12.49 Million | 10.64 Million | -180.67 Million |
Other Liabilities | - | - | - | - | - | -2 Billion |
Total Equity | 1.54 Billion | 1.74 Billion | 1.68 Billion | 1.71 Billion | 1.74 Billion | 5.47 Billion |
Stock Holders Equity | 1.48 Billion | 1.68 Billion | 1.62 Billion | 1.66 Billion | 1.67 Billion | 3.65 Billion |
Common Stock | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.1 Million |
Retained Earnings | -1 Billion | -807.5 Million | -856.86 Million | -809.83 Million | -778.27 Million | 1.58 Billion |
Accumulated other comprehensive income | 2.11 Million | 2.07 Million | -3.05 Million | -9.15 Million | -25.44 Million | 1.65 Billion |
Common Stock Equity | 1.48 Billion | 1.68 Billion | 1.62 Billion | 1.66 Billion | 1.67 Billion | 3.65 Billion |
Capital Lease Obligation | 33.93 Million | 28.75 Million | 29.34 Million | 30.74 Million | 17.31 Million | - |
Total Investments | 41.05 Million | 21.46 Million | 39.88 Million | 29.3 Million | 51.94 Million | 51.4 Million |
Total Debt | 2.45 Billion | 2.26 Billion | 2.3 Billion | 2.11 Billion | 1.84 Billion | 30.78 Million |
Net Debt | 2.28 Billion | 2.24 Billion | 2.28 Billion | 2.09 Billion | 1.83 Billion | 22.71 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.23 Billion | 4.21 Billion | 4.23 Billion | 4.24 Billion | 4.24 Billion | 4.23 Billion |
Total Current Assets | 235.9 Million | 466.79 Million | 502 Million | 529.55 Million | 529.55 Million | 560.53 Million |
Cash And Short Term Investments | 34.47 Million | 100.44 Million | 123.14 Million | 167.82 Million | 167.82 Million | 204.23 Million |
Cash and Cash Equivalents | 34.47 Million | 100.44 Million | 123.14 Million | 167.82 Million | 167.82 Million | 204.23 Million |
Short Term Investments | - | 4.09 Million | 4.35 Million | 2.55 Million | 2.55 Million | 6.73 Million |
Net Receivables | 201.42 Million | 287.17 Million | 286.39 Million | 279.69 Million | 279.69 Million | 269.78 Million |
Inventory | 319.43 Million | -4.09 Million | 1.00 | -2.55 Million | -2.55 Million | -6.73 Million |
Other Current Assets | -319.43 Million | -387.61 Million | -409.54 Million | -447.51 Million | -447.51 Million | 86.51 Million |
Total Non-Current Assets | 40.52 Million | 3.75 Billion | 3.73 Billion | 3.71 Billion | 3.71 Billion | 3.67 Billion |
Net PPE | 40.52 Million | 40.89 Million | 40.36 Million | 41.29 Million | 41.29 Million | 40.48 Million |
Good Will And Intangible Assets | - | - | - | 6.85 Million | 6.85 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 6.85 Million | 6.85 Million | - |
Long-Term Investments | - | 40.14 Million | 44.95 Million | 41.05 Million | 41.05 Million | 41.49 Million |
Tax Assets | - | - | - | -6.85 Million | -6.85 Million | - |
Other Non Current Assets | -40.52 Million | 3.67 Billion | 3.64 Billion | 3.63 Billion | 3.63 Billion | 3.59 Billion |
Other Assets | 3.95 Billion | -1.00 | - | - | - | - |
Total Liabilities | 2.67 Billion | 2.66 Billion | 2.68 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion |
Total Current Liabilities | 37.66 Million | 301.79 Million | 292.46 Million | 305.41 Million | 305.41 Million | 224.9 Million |
Account Payables | - | 122.2 Million | 111.98 Million | 133.31 Million | 133.31 Million | 135.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 470 Thousand | 933 Thousand | 29.26 Million | 75 Million | 75 Million | 75 Million |
Deferred Revenue | 37.66 Million | 70.68 Million | 71.57 Million | 64.45 Million | 64.45 Million | 56.65 Million |
Other Current Liabilities | -470 Thousand | 107.97 Million | 79.64 Million | 32.64 Million | 32.64 Million | -42.35 Million |
Total Non Current Liabilities | 2.64 Billion | 2.36 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.46 Billion |
Long-Term Debt | 2.39 Billion | 2.38 Billion | 2.38 Billion | 2.41 Billion | 2.41 Billion | 2.44 Billion |
Deferred Revenue Non Current | 37.66 Million | 37.19 Million | 34.01 Million | 29.04 Million | 29.04 Million | 24.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Billion | -58.56 Million | 52.86 Million | -85.05 Million | -85.05 Million | 17.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Stock Holders Equity | 1.53 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Common Stock | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million |
Retained Earnings | -1 Billion | -1 Billion | -1 Billion | -1 Billion | -1 Billion | -1.01 Billion |
Accumulated other comprehensive income | 58 Thousand | 3.61 Million | 3.84 Million | 2.11 Million | 2.11 Million | 6.09 Million |
Common Stock Equity | 1.53 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Capital Lease Obligation | - | 34.56 Million | 33.86 Million | 33.93 Million | 33.93 Million | 32.94 Million |
Total Investments | - | 44.24 Million | 44.95 Million | 41.05 Million | 41.05 Million | 41.49 Million |
Total Debt | 2.39 Billion | 2.42 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 2.44 Billion |
Net Debt | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.28 Billion | 2.28 Billion | 2.24 Billion |
PAAL-B
4584
AS
MIRG
ABLI
BSQKZ