USD 2.97
(-3.26%)
Breakdown | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.09 Million | 64.43 Million | 70.41 Million | 8.69 Million | 9.42 Million | 7.45 Million |
Total Current Assets | 53.21 Million | 59.32 Million | 67.3 Million | 5.5 Million | 7.31 Million | 5.46 Million |
Cash And Short Term Investments | 43.75 Million | 55.89 Million | 63.82 Million | 2.39 Million | 5.32 Million | 3.42 Million |
Cash and Cash Equivalents | 20.99 Million | 55.89 Million | 63.82 Million | 2.39 Million | 5.32 Million | 2.6 Million |
Short Term Investments | 22.76 Million | - | - | - | - | 825 Thousand |
Net Receivables | 1.36 Million | 1.6 Million | 2.01 Million | 2.04 Million | 1.15 Million | 1.19 Million |
Inventory | 1.4 Million | 1.39 Million | 980 Thousand | 645 Thousand | 530 Thousand | 516 Thousand |
Other Current Assets | 6.68 Million | 27 Thousand | 481 Thousand | 426 Thousand | 305 Thousand | 335 Thousand |
Total Non-Current Assets | 2.29 Million | 5.11 Million | 3.11 Million | 3.19 Million | 2.1 Million | 1.98 Million |
Net PPE | 2.06 Million | 2.48 Million | 2.72 Million | 2.73 Million | 1.6 Million | 1.31 Million |
Good Will And Intangible Assets | 86 Thousand | 107 Thousand | 130 Thousand | 138 Thousand | 162 Thousand | 198 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 86 Thousand | 107 Thousand | 130 Thousand | 138 Thousand | 162 Thousand | 198 Thousand |
Long-Term Investments | 150 Thousand | 182 Thousand | 182 Thousand | 181 Thousand | 181 Thousand | - |
Tax Assets | - | -182 Thousand | -182 Thousand | -181 Thousand | -181 Thousand | - |
Other Non Current Assets | -2.29 Million | 2.33 Million | 76 Thousand | 137 Thousand | 155 Thousand | 478 Thousand |
Other Assets | 2.57 Million | - | - | - | - | - |
Total Liabilities | 3.44 Million | 3.16 Million | 3.01 Million | 2.97 Million | 1.74 Million | 2.42 Million |
Total Current Liabilities | 2.67 Million | 2.26 Million | 1.8 Million | 1.57 Million | 1.12 Million | 1.83 Million |
Account Payables | 1.54 Million | 966 Thousand | 730 Thousand | 654 Thousand | 683 Thousand | 1.39 Million |
Tax Payables | - | - | - | 352 Thousand | 89 Thousand | 155 Thousand |
Short Term Debt | - | 268 Thousand | 252 Thousand | 236 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.13 Million | 1.03 Million | 819 Thousand | 685 Thousand | 438 Thousand | 444 Thousand |
Total Non Current Liabilities | - | 896 Thousand | 1.2 Million | 1.4 Million | 621 Thousand | 590 Thousand |
Long-Term Debt | - | 256 Thousand | 524 Thousand | 769 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 640 Thousand | 685 Thousand | 632 Thousand | 621 Thousand | 590 Thousand |
Other Liabilities | 116 Thousand | - | - | - | - | - |
Total Equity | 54.64 Million | 61.27 Million | 67.4 Million | 5.72 Million | 7.68 Million | 5.03 Million |
Stock Holders Equity | 54.64 Million | 61.27 Million | 67.4 Million | 5.72 Million | 7.68 Million | 5.03 Million |
Common Stock | 142 Thousand | 142 Thousand | 142 Thousand | 69 Thousand | 67 Thousand | 56 Thousand |
Retained Earnings | -105.93 Million | -98.59 Million | -91.32 Million | -87.93 Million | -84.49 Million | -79.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | -7.67 Million |
Common Stock Equity | 54.64 Million | 61.27 Million | 67.4 Million | 5.72 Million | 7.68 Million | 5.03 Million |
Capital Lease Obligation | - | 524 Thousand | 776 Thousand | 1 Million | - | - |
Total Investments | 22.91 Million | 182 Thousand | 182 Thousand | 181 Thousand | 181 Thousand | 825 Thousand |
Total Debt | - | 524 Thousand | 776 Thousand | 1 Million | - | - |
Net Debt | -20.99 Million | -55.36 Million | -63.05 Million | -1.38 Million | -5.32 Million | -2.6 Million |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 110.51 Million | 120.14 Million | 127.64 Million | 58.09 Million | 58.27 Million | 62.53 Million |
Total Current Assets | 21.68 Million | 31.95 Million | 40.26 Million | 53.21 Million | 53.55 Million | 57.54 Million |
Cash And Short Term Investments | 17.98 Million | 28.31 Million | 36.45 Million | 43.75 Million | 43.75 Million | 54.11 Million |
Cash and Cash Equivalents | 17.98 Million | 28.31 Million | 36.45 Million | 20.99 Million | 20.99 Million | 18.98 Million |
Short Term Investments | - | 22.76 Million | 35.12 Million | 22.76 Million | 22.76 Million | 35.12 Million |
Net Receivables | 1.73 Million | 1.11 Million | 1.36 Million | 1.36 Million | 7.45 Million | 1.21 Million |
Inventory | 1.01 Million | 1.09 Million | 1.4 Million | 1.4 Million | 1.61 Million | 1.55 Million |
Other Current Assets | 961 Thousand | 1.42 Million | 1.04 Million | 6.68 Million | 727 Thousand | 662 Thousand |
Total Non-Current Assets | 88.83 Million | 88.19 Million | 87.37 Million | 2.29 Million | 4.72 Million | 4.99 Million |
Net PPE | 8.54 Million | 7.84 Million | 7.04 Million | 2.06 Million | 2.26 Million | 2.44 Million |
Good Will And Intangible Assets | 77.31 Million | 77.31 Million | 77.31 Million | 86 Thousand | - | 101 Thousand |
Good Will | 27.31 Million | 27.31 Million | 27.31 Million | - | - | - |
Intangible Assets | 50 Million | 50 Million | 50 Million | 86 Thousand | - | 101 Thousand |
Long-Term Investments | 182 Thousand | 182 Thousand | 182 Thousand | 150 Thousand | - | - |
Tax Assets | -182 Thousand | -182 Thousand | -182 Thousand | - | - | - |
Other Non Current Assets | 2.78 Million | 2.84 Million | 2.83 Million | -2.29 Million | 2.45 Million | 2.45 Million |
Other Assets | - | - | - | 2.57 Million | - | - |
Total Liabilities | 11.74 Million | 11.49 Million | 9.61 Million | 3.44 Million | 3.26 Million | 4.83 Million |
Total Current Liabilities | 8.11 Million | 8.58 Million | 7.19 Million | 2.67 Million | 2.49 Million | 4 Million |
Account Payables | 3.86 Million | 4.9 Million | 3.91 Million | 1.54 Million | 1.34 Million | 2.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 341 Thousand | 333 Thousand | 360 Thousand | - | 276 Thousand | 272 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.9 Million | 3.35 Million | 2.92 Million | 1.13 Million | 879 Thousand | 1.23 Million |
Total Non Current Liabilities | 3.63 Million | 2.9 Million | 2.42 Million | - | 773 Thousand | 835 Thousand |
Long-Term Debt | 2.96 Million | 2.24 Million | 1.75 Million | - | 116 Thousand | 186 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 668 Thousand | 659 Thousand | 666 Thousand | - | 657 Thousand | 649 Thousand |
Other Liabilities | - | - | - | 116 Thousand | - | - |
Total Equity | 98.77 Million | 108.65 Million | 118.02 Million | 54.64 Million | 55 Million | 57.7 Million |
Stock Holders Equity | 98.77 Million | 108.65 Million | 118.02 Million | 54.64 Million | 55 Million | 57.7 Million |
Common Stock | 281 Thousand | 280 Thousand | 279 Thousand | 142 Thousand | 142 Thousand | 142 Thousand |
Retained Earnings | -127.76 Million | -117.4 Million | -106.3 Million | -105.93 Million | -105.56 Million | -102.66 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 98.77 Million | 108.65 Million | 118.02 Million | 54.64 Million | 55 Million | 57.7 Million |
Capital Lease Obligation | 1.56 Million | 805 Thousand | 324 Thousand | - | 392 Thousand | 458 Thousand |
Total Investments | 182 Thousand | 182 Thousand | 182 Thousand | 22.91 Million | 22.76 Million | 35.12 Million |
Total Debt | 3.3 Million | 2.57 Million | 2.11 Million | - | 392 Thousand | 458 Thousand |
Net Debt | -14.67 Million | -25.74 Million | -34.33 Million | -20.99 Million | -20.6 Million | -18.53 Million |
ONGC
KGPETRO
ELG
DDEJF
PRAJIND
3816