USD 21.33
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.94 Billion | 4.98 Billion | 3.31 Billion | 2.88 Billion | 4.62 Billion | 5.58 Billion |
Cost of Revenue | 3.38 Billion | 3.29 Billion | 2.55 Billion | 2.52 Billion | 3.53 Billion | 4.07 Billion |
Gross Profit | 1.56 Billion | 1.69 Billion | 765.2 Million | 356.2 Million | 1.08 Billion | 1.5 Billion |
Operating Expenses | 486.9 Million | 455.8 Million | 438.3 Million | 491.2 Million | 887.6 Million | 956.5 Million |
Selling, General and Administrative Expenses | 131.6 Million | 88.8 Million | 84.9 Million | 99.5 Million | 145 Million | 158.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 367 Million | 353.4 Million | 391.7 Million | 742.6 Million | 798.4 Million |
Cost and Expenses | 3.87 Billion | 3.74 Billion | 2.99 Billion | 3.01 Billion | 4.42 Billion | 5.02 Billion |
Operating Income | 1.07 Billion | 1.38 Billion | 432.2 Million | -178.8 Million | 142.8 Million | 661.6 Million |
Interest Expense | 59.8 Million | 140.3 Million | 183.4 Million | 139.8 Million | 144 Million | 149.3 Million |
Income Tax Expense | 308.8 Million | -38.8 Million | 22.8 Million | 8 Million | 46 Million | 18.4 Million |
Earnings before Tax | 1.12 Billion | 1.27 Billion | 370.2 Million | -1.85 Billion | -142.3 Million | 664.1 Million |
Net Income | 759.6 Million | 1.29 Billion | 360.1 Million | -1.85 Billion | -188.3 Million | 646.9 Million |
Earnings Per Share Basic | 5.08 | 9.13 | 3.24 | -19.04 | -1.82 | 5.42 |
Earnings Per Share Diluted | 5.00 | 8.25 | 3.22 | -19.04 | -1.82 | 5.35 |
Weighted Average Shares Outstanding | 151.78 Million | 142.1 Million | 111.1 Million | 97.7 Million | 103.7 Million | 119.3 Million |
Weighted Average Shares Outstanding (Diluted) | 154.3 Million | 157.2 Million | 112 Million | 97.7 Million | 103.7 Million | 121 Million |
Gross Margin | 0.32 | 0.34 | 0.23 | 0.12 | 0.24 | 0.27 |
EBIT Margin | 0.31 | 0.36 | 0.24 | 0.06 | 0.16 | 0.26 |
Profit Margin | 0.15 | 0.26 | 0.11 | -0.65 | -0.04 | 0.12 |
EBITDA | 1.55 Billion | 1.78 Billion | 907 Million | -1.36 Billion | 661.1 Million | 1.54 Billion |
Earnings Before Tax Margin | 0.22 | 0.28 | 0.13 | -0.06 | 0.03 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.03 Billion | 915.5 Million | 1.23 Billion | 4.86 Billion | 1.07 Billion |
Cost of Revenue | 943.4 Million | 900.5 Million | 900.4 Million | 959.2 Million | 3.75 Billion | 803.7 Million |
Gross Profit | 144.6 Million | 131.4 Million | 15.1 Million | 275.8 Million | 1.11 Billion | 275.2 Million |
Operating Expenses | 20.6 Million | 24 Million | 23.8 Million | 28.6 Million | 131.6 Million | 122.5 Million |
Selling, General and Administrative Expenses | 20.6 Million | 24 Million | 23.8 Million | 28.6 Million | - | 21.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.2 Million | 10.1 Million | -111.4 Million | 41.9 Million | 10 Million |
Cost and Expenses | 964 Million | 924.5 Million | 924.2 Million | 987.8 Million | 3.88 Billion | 926.2 Million |
Operating Income | 124 Million | 107.4 Million | -8.7 Million | 247.2 Million | 981.9 Million | 158.8 Million |
Interest Expense | 9.7 Million | 10.7 Million | 14.7 Million | 14.3 Million | 59.8 Million | 13.8 Million |
Income Tax Expense | 25.7 Million | 39.4 Million | 20.1 Million | 70.1 Million | 308.8 Million | 46.5 Million |
Earnings before Tax | 138.2 Million | 250.2 Million | 65.8 Million | 269.1 Million | 1.12 Billion | 175.3 Million |
Net Income | 101.3 Million | 199.4 Million | 39.6 Million | 192 Million | 759.6 Million | 119.9 Million |
Earnings Per Share Basic | 0.72 | 1.58 | 0.31 | 1.49 | - | 0.90 |
Earnings Per Share Diluted | 0.72 | 1.42 | 0.29 | 1.33 | - | 0.82 |
Weighted Average Shares Outstanding | 141.6 Million | 126 Million | 128.1 Million | 128.69 Million | 137.6 Million | 133.19 Million |
Weighted Average Shares Outstanding (Diluted) | 141.6 Million | 142.8 Million | 144.9 Million | 147.2 Million | 154.3 Million | 149.9 Million |
Gross Margin | 0.13 | 0.13 | 0.02 | 0.22 | 0.23 | 0.26 |
EBIT Margin | 0.23 | 0.20 | 0.09 | 0.27 | - | 0.25 |
Profit Margin | 0.09 | 0.19 | 0.04 | 0.16 | 0.16 | 0.11 |
EBITDA | 245.5 Million | 203.2 Million | 84 Million | 333.6 Million | - | 270.9 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | -0.01 | 0.20 | 0.20 | 0.15 |
UYFINCORP
LHFG
600803
TVC
KOIN
MRM