USD 13.93
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 501.09 Million | 663.6 Million | 359.26 Million | 342.75 Million | 487.82 Million | 609.56 Million |
Cost of Revenue | 80.87 Million | 126.41 Million | 123.88 Million | 139.51 Million | 187.78 Million | 205.43 Million |
Gross Profit | 420.22 Million | 537.18 Million | 235.37 Million | 203.23 Million | 300.03 Million | 404.13 Million |
Operating Expenses | 51.45 Million | 54.7 Million | 50.9 Million | 44.14 Million | 64.86 Million | 85.75 Million |
Selling, General and Administrative Expenses | 51.45 Million | 53.65 Million | 48.74 Million | 42.98 Million | 63.35 Million | 76.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.05 Million | 2.15 Million | 1.16 Million | 1.51 Million | -2.24 Million |
Cost and Expenses | 77.5 Million | 181.12 Million | 174.78 Million | 183.65 Million | 252.64 Million | 291.19 Million |
Operating Income | 423.59 Million | 482.49 Million | 123.75 Million | 77.19 Million | 126.21 Million | 318.38 Million |
Interest Expense | 2.75 Million | 6.28 Million | 5.63 Million | 10.4 Million | 21.43 Million | 20.75 Million |
Income Tax Expense | - | 6.01 Million | -55.08 Million | -71.52 Million | -87.67 Million | -2.06 Million |
Earnings before Tax | 422.54 Million | 476.48 Million | 181.98 Million | 121.81 Million | 214.36 Million | 295.56 Million |
Net Income | 422.54 Million | 476.48 Million | 181.98 Million | 193.34 Million | 302.04 Million | 295.53 Million |
Earnings Per Share Basic | 1.91 | 2.18 | 0.77 | 0.94 | 1.47 | 1.36 |
Earnings Per Share Diluted | 1.78 | 2.03 | 0.77 | 0.93 | 1.47 | 1.36 |
Weighted Average Shares Outstanding | 209.97 Million | 209.38 Million | 208.18 Million | 206.7 Million | 205.97 Million | 217.61 Million |
Weighted Average Shares Outstanding (Diluted) | 225.1 Million | 224.44 Million | 208.29 Million | 206.81 Million | 206.11 Million | 217.61 Million |
Gross Margin | 0.84 | 0.81 | 0.66 | 0.59 | 0.62 | 0.66 |
EBIT Margin | 0.94 | 0.73 | 0.51 | 0.46 | 0.48 | 0.52 |
Profit Margin | 0.84 | 0.72 | 0.51 | 0.56 | 0.62 | 0.48 |
EBITDA | 472.02 Million | 531.43 Million | 246.86 Million | 215.37 Million | 345.97 Million | 442.33 Million |
Earnings Before Tax Margin | 0.85 | 0.73 | 0.34 | 0.23 | 0.26 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 134.85 Million | 115.17 Million | 94.2 Million | 409.98 Million | 81.91 Million | 109.79 Million |
Cost of Revenue | 28.93 Million | 27.73 Million | 27.42 Million | 117.23 Million | 30.73 Million | 31.42 Million |
Gross Profit | 105.92 Million | 87.43 Million | 66.77 Million | 292.74 Million | 51.17 Million | 78.37 Million |
Operating Expenses | 12.8 Million | 13.39 Million | 14.09 Million | 51.45 Million | 12.5 Million | 16.41 Million |
Selling, General and Administrative Expenses | 12.8 Million | 13.39 Million | 14.09 Million | - | 12.5 Million | 14.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4000.00 | -88 Thousand | -160 Thousand | -107 Thousand | 143 Thousand |
Cost and Expenses | 12.8 Million | 41.13 Million | 41.51 Million | 168.69 Million | 43.23 Million | 47.83 Million |
Operating Income | 93.12 Million | 74.03 Million | 52.68 Million | 241.28 Million | 38.67 Million | 62.03 Million |
Interest Expense | -724 Thousand | 626 Thousand | 629 Thousand | 2.75 Million | 674 Thousand | 621 Thousand |
Income Tax Expense | 31.67 Million | - | 7.36 Million | 21.77 Million | 32.62 Million | -11.6 Million |
Earnings before Tax | 92.73 Million | 68.32 Million | 63.92 Million | 422.54 Million | 147.64 Million | 62.06 Million |
Net Income | 92.73 Million | 68.32 Million | 63.92 Million | 422.54 Million | 147.64 Million | 62.06 Million |
Earnings Per Share Basic | 0.41 | 0.29 | 0.27 | - | 0.67 | 0.27 |
Earnings Per Share Diluted | 0.41 | 0.29 | 0.27 | - | 0.65 | 0.27 |
Weighted Average Shares Outstanding | 210.68 Million | 210.7 Million | 210.65 Million | 209.97 Million | 209.99 Million | 209.98 Million |
Weighted Average Shares Outstanding (Diluted) | 210.68 Million | 210.7 Million | 210.65 Million | 225.1 Million | 225.51 Million | 209.98 Million |
Gross Margin | 0.79 | 0.76 | 0.71 | 0.71 | 0.62 | 0.71 |
EBIT Margin | 0.77 | 0.74 | 0.69 | - | 0.62 | 0.57 |
Profit Margin | 0.69 | 0.59 | 0.68 | 1.03 | 1.80 | 0.57 |
EBITDA | 104.37 Million | 85.71 Million | 64.64 Million | - | 50.71 Million | 62.61 Million |
Earnings Before Tax Margin | 0.69 | 0.64 | 0.56 | 0.59 | 0.47 | 0.56 |
SW
6518
9065
TYOBY
ETSY
SRV