USD 16.16
(-3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 442.88 Million | 407.51 Million | 382.87 Million | 321.63 Million | 298.81 Million | 237.47 Million |
Cost of Revenue | 22.57 Million | 21.77 Million | 18.45 Million | 17.47 Million | 15.99 Million | 11.15 Million |
Gross Profit | 420.31 Million | 385.74 Million | 364.41 Million | 304.15 Million | 282.82 Million | 226.32 Million |
Operating Expenses | 39.42 Million | 192.18 Million | 168.46 Million | 164.4 Million | 144.39 Million | 115.71 Million |
Selling, General and Administrative Expenses | 39.42 Million | 37.37 Million | 36.36 Million | 31.72 Million | 35.57 Million | 30.86 Million |
Research and Development Expenses | - | 0.31 | 0.30 | 0.18 | 0.29 | 0.32 |
Other Expenses | - | 154.8 Million | 132.09 Million | 132.68 Million | 108.81 Million | -100 Thousand |
Cost and Expenses | 62 Million | 213.95 Million | 186.92 Million | 181.88 Million | 160.38 Million | 126.87 Million |
Operating Income | 380.88 Million | 199.29 Million | 195.91 Million | 139.76 Million | 141.84 Million | 110.6 Million |
Interest Expense | 80.05 Million | 78.65 Million | 64.14 Million | 76.13 Million | 72.53 Million | 52.85 Million |
Income Tax Expense | 763 Thousand | 1.27 Million | 1.64 Million | 939 Thousand | 2.41 Million | 857 Thousand |
Earnings before Tax | 164.07 Million | 130.75 Million | 111.17 Million | 57.21 Million | 87.52 Million | 75.1 Million |
Net Income | 155.47 Million | 122.11 Million | 102.42 Million | 51.18 Million | 79.39 Million | 69.37 Million |
Earnings Per Share Basic | 0.87 | 0.72 | 0.67 | 0.44 | 0.56 | 0.45 |
Earnings Per Share Diluted | 0.83 | 0.72 | 0.67 | 0.44 | 0.52 | 0.45 |
Weighted Average Shares Outstanding | 186.61 Million | 169.84 Million | 153.05 Million | 117.15 Million | 153.11 Million | 153.11 Million |
Weighted Average Shares Outstanding (Diluted) | 196.31 Million | 180.2 Million | 163.97 Million | 128.79 Million | 153.11 Million | 153.11 Million |
Gross Margin | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
EBIT Margin | 1.20 | 0.87 | 0.86 | 0.85 | 0.83 | 0.82 |
Profit Margin | 0.35 | 0.30 | 0.27 | 0.16 | 0.27 | 0.29 |
EBITDA | 530.81 Million | 354.09 Million | 328 Million | 272.45 Million | 243.84 Million | 194.6 Million |
Earnings Before Tax Margin | 0.86 | 0.49 | 0.51 | 0.43 | 0.47 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 103.61 Million | 106.93 Million | 109.11 Million | 442.88 Million | 105 Million | 109.54 Million |
Cost of Revenue | -54.82 Million | 42.7 Million | 43.43 Million | 22.57 Million | 5.99 Million | 5.7 Million |
Gross Profit | 158.44 Million | 64.23 Million | 65.68 Million | 420.31 Million | 99 Million | 103.83 Million |
Operating Expenses | 8.72 Million | 47.3 Million | 13.18 Million | 198.05 Million | 47.18 Million | 48.67 Million |
Selling, General and Administrative Expenses | 8.72 Million | 9.9 Million | 9.43 Million | - | 9.38 Million | 10.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.43 Million | 748 Thousand | -13.18 Million | -1.68 Million | -1.45 Million | 1.46 Million |
Cost and Expenses | -46.1 Million | 53.64 Million | 56.61 Million | 220.62 Million | 53.18 Million | 54.38 Million |
Operating Income | 154.5 Million | 53.29 Million | 52.5 Million | 372.18 Million | 201.6 Million | 56.75 Million |
Interest Expense | -90.84 Million | 17.75 Million | 18.57 Million | 80.05 Million | 18.97 Million | 19.66 Million |
Income Tax Expense | -939 Thousand | 531 Thousand | 408 Thousand | 763 Thousand | -267 Thousand | 104 Thousand |
Earnings before Tax | 3.7 Million | 35.72 Million | 66.88 Million | 164.07 Million | 6.53 Million | 52.24 Million |
Net Income | 5.87 Million | 35.32 Million | 65.11 Million | 155.47 Million | 6.47 Million | 49.68 Million |
Earnings Per Share Basic | 0.03 | 0.19 | 0.35 | - | 0.03 | 0.27 |
Earnings Per Share Diluted | 0.03 | 0.19 | 0.35 | - | 0.03 | 0.26 |
Weighted Average Shares Outstanding | 187.4 Million | 187.43 Million | 187.29 Million | 186.61 Million | 186.82 Million | 186.76 Million |
Weighted Average Shares Outstanding (Diluted) | 196.79 Million | 196.47 Million | 196.41 Million | 196.31 Million | 196.37 Million | 196.37 Million |
Gross Margin | 1.53 | 0.60 | 0.60 | 0.95 | 0.94 | 0.95 |
EBIT Margin | -0.46 | 0.85 | 0.83 | - | 0.86 | 0.87 |
Profit Margin | 0.06 | 0.33 | 0.60 | 0.35 | 0.06 | 0.45 |
EBITDA | -47.89 Million | 90.7 Million | 90.27 Million | - | 89.78 Million | 95.28 Million |
Earnings Before Tax Margin | 1.49 | 0.50 | 0.48 | 0.84 | 1.92 | 0.52 |
6549
7839
7609
IMMX
ZODIAC
THEMISMED