USD 2.0
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 473.33 Million | 381.23 Million | 147.21 Million | 59.07 Million | 79.52 Million | 4.26 Million |
Cost of Revenue | 449.71 Million | 377.7 Million | 148.15 Million | 54.42 Million | 70.96 Million | 677 Thousand |
Gross Profit | 23.62 Million | 3.52 Million | -945 Thousand | 4.64 Million | 8.56 Million | 3.59 Million |
Operating Expenses | 96.35 Million | 128.53 Million | 122.13 Million | 58.92 Million | 52.26 Million | 22.57 Million |
Selling, General and Administrative Expenses | 56.08 Million | 81.03 Million | 81.55 Million | 29.46 Million | 27.45 Million | 9.15 Million |
Research and Development Expenses | 40.27 Million | 47.5 Million | 40.57 Million | 29.45 Million | 24.81 Million | 13.37 Million |
Other Expenses | - | -2.25 Million | 1.16 Million | -29 Thousand | 9000.00 | - |
Cost and Expenses | 546.06 Million | 506.24 Million | 270.28 Million | 113.34 Million | 123.22 Million | 23.24 Million |
Operating Income | -72.73 Million | -125 Million | -123.07 Million | -54.27 Million | -43.7 Million | -18.93 Million |
Interest Expense | 35.06 Million | 21.44 Million | 4.49 Million | 6.55 Million | 195 Thousand | - |
Income Tax Expense | -192 Thousand | 59 Thousand | 231 Thousand | 48 Thousand | 19 Thousand | 221 Thousand |
Earnings before Tax | -111.43 Million | -99.64 Million | -126.01 Million | -64.47 Million | -43.89 Million | -18.31 Million |
Net Income | -115.31 Million | -127.9 Million | -126.24 Million | -64.52 Million | -43.91 Million | -19.1 Million |
Earnings Per Share Basic | -21.48 | -24.89 | -1.04 | -0.77 | -0.65 | -3.72 |
Earnings Per Share Diluted | -21.48 | -24.89 | -1.04 | -0.77 | -0.65 | -3.72 |
Weighted Average Shares Outstanding | 5.36 Million | 5.13 Million | 121.83 Million | 83.29 Million | 67.7 Million | 5.13 Million |
Weighted Average Shares Outstanding (Diluted) | 5.36 Million | 5.13 Million | 121.83 Million | 83.29 Million | 67.7 Million | 5.13 Million |
Gross Margin | 0.05 | 0.01 | -0.01 | 0.08 | 0.11 | 0.84 |
EBIT Margin | -0.11 | -0.27 | -0.74 | -0.79 | -0.50 | -4.27 |
Profit Margin | -0.24 | -0.34 | -0.86 | -1.09 | -0.55 | -4.48 |
EBITDA | -54.27 Million | -55.36 Million | -109.09 Million | -46.79 Million | -39.9 Million | -18.23 Million |
Earnings Before Tax Margin | -0.15 | -0.33 | -0.84 | -0.92 | -0.55 | -4.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.99 Million | 21.13 Million | 473.33 Million | 116.58 Million | 113.06 Million | 109.03 Million |
Cost of Revenue | 35.41 Million | 15.89 Million | 449.71 Million | 109.59 Million | 108.92 Million | 106.07 Million |
Gross Profit | -1.41 Million | 5.23 Million | 23.62 Million | 6.99 Million | 4.13 Million | 2.96 Million |
Operating Expenses | 18.98 Million | 19.91 Million | 96.35 Million | 20.54 Million | 28.39 Million | 21.16 Million |
Selling, General and Administrative Expenses | 11.52 Million | 12.96 Million | - | 13.75 Million | 17.87 Million | 10.85 Million |
Research and Development Expenses | 7.45 Million | 6.94 Million | - | 6.79 Million | 10.52 Million | 10.31 Million |
Other Expenses | 1.65 Million | -960 Thousand | -3.07 Million | -487 Thousand | 201 Thousand | -1.92 Million |
Cost and Expenses | 54.39 Million | 35.8 Million | 546.06 Million | 130.13 Million | 137.32 Million | 127.23 Million |
Operating Income | -20.39 Million | -14.67 Million | -72.73 Million | -13.54 Million | -24.26 Million | -37.42 Million |
Interest Expense | 1.7 Million | 8.59 Million | 35.06 Million | 14.63 Million | 7.17 Million | 6.87 Million |
Income Tax Expense | 6000.00 | -5.03 Million | -192 Thousand | -75 Thousand | 6000.00 | -138 Thousand |
Earnings before Tax | -17.97 Million | -26.31 Million | -111.43 Million | -38.11 Million | -19.23 Million | -49.25 Million |
Net Income | -19.7 Million | -21.28 Million | -115.31 Million | -37.84 Million | -17.57 Million | -56.84 Million |
Earnings Per Share Basic | -3.58 | -3.90 | - | -7.02 | -3.27 | -10.60 |
Earnings Per Share Diluted | -3.58 | -3.90 | - | -7.02 | -3.27 | -10.60 |
Weighted Average Shares Outstanding | 5.49 Million | 5.45 Million | 5.36 Million | 5.38 Million | 5.37 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 5.49 Million | 5.45 Million | 5.36 Million | 5.38 Million | 5.37 Million | 5.36 Million |
Gross Margin | -0.04 | 0.25 | 0.05 | 0.06 | 0.04 | 0.03 |
EBIT Margin | -0.49 | -0.49 | - | -0.07 | -0.16 | -0.14 |
Profit Margin | -0.58 | -1.01 | -0.24 | -0.32 | -0.16 | -0.52 |
EBITDA | -16.55 Million | -10.44 Million | - | -7.99 Million | -18.59 Million | -14.78 Million |
Earnings Before Tax Margin | -0.60 | -0.69 | -0.15 | -0.12 | -0.21 | -0.34 |
9249
211A
CENTUM
ONGC
VSVS
SHGR