USD 15.32
(-6.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 278.38 Million | 331.71 Million | 272.7 Million | 243.11 Million | 260.27 Million | 309.99 Million |
Cost of Revenue | - | - | - | - | - | 2.4 Million |
Gross Profit | 278.38 Million | 331.71 Million | 272.7 Million | 243.11 Million | 260.27 Million | 307.58 Million |
Operating Expenses | 498.44 Million | 15 Million | -190.08 Million | -228.75 Million | -232.3 Million | -120.54 Million |
Selling, General and Administrative Expenses | 468.01 Million | 113.06 Million | 103.84 Million | 100.11 Million | 114.33 Million | 122.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -45.11 Million | -293.93 Million | -328.86 Million | -346.63 Million | -257.81 Million |
Cost and Expenses | 498.44 Million | 15 Million | -190.08 Million | -228.75 Million | -232.3 Million | -120.54 Million |
Operating Income | -251.6 Million | 242.63 Million | 82.62 Million | 14.36 Million | 27.97 Million | 187.03 Million |
Interest Expense | 1.22 Billion | 58.4 Million | 37.88 Million | 66.01 Million | 142.94 Million | 136.72 Million |
Income Tax Expense | -312.2 Million | 47.94 Million | 20.27 Million | 1.78 Million | 4.21 Million | 4.84 Million |
Earnings before Tax | -2.21 Billion | 168.88 Million | 82.62 Million | 14.36 Million | 27.97 Million | 46.99 Million |
Net Income | -1.89 Billion | 120.93 Million | 62.34 Million | 12.57 Million | 23.75 Million | 45.47 Million |
Earnings Per Share Basic | -13.30 | 0.83 | 0.53 | 0.11 | 0.20 | 0.37 |
Earnings Per Share Diluted | -22.71 | 0.85 | 0.53 | 0.11 | 0.20 | 0.37 |
Weighted Average Shares Outstanding | 145.78 Million | 145.78 Million | 117.31 Million | 116.81 Million | 118.96 Million | 123.71 Million |
Weighted Average Shares Outstanding (Diluted) | 85.39 Million | 142.97 Million | 117.3 Million | 116.85 Million | 118.96 Million | 123.64 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | - | 0.74 | 0.31 | 0.07 | 0.12 | 0.65 |
Profit Margin | -6.82 | 0.36 | 0.23 | 0.05 | 0.09 | 0.15 |
EBITDA | - | 664.96 Million | 177.95 Million | - | - | - |
Earnings Before Tax Margin | -0.90 | 0.73 | 0.30 | 0.06 | 0.11 | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 446.89 Million | 492.38 Million | 512.52 Million | 1.52 Billion | 67.01 Million | 119.99 Million |
Cost of Revenue | - | -324 Thousand | 249.55 Million | 1.36 Million | - | - |
Gross Profit | 446.89 Million | 492.7 Million | 262.96 Million | 1.52 Billion | 67.01 Million | 119.99 Million |
Operating Expenses | 85.58 Million | 105.41 Million | 92.79 Million | 510.54 Million | 139.11 Million | -61.16 Million |
Selling, General and Administrative Expenses | 85.58 Million | 112.34 Million | 138.21 Million | - | 248.59 Million | 25.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -87.09 Million | -105.41 Million | -92.79 Million | -510.54 Million | -139.11 Million | -86.98 Million |
Cost and Expenses | 85.58 Million | 452.88 Million | 462.6 Million | 2.21 Billion | 615.2 Million | -61.16 Million |
Operating Income | 11.51 Million | 116.75 Million | 81.31 Million | -12.6 Million | -483.69 Million | 58.83 Million |
Interest Expense | 214.71 Million | 233.1 Million | 249.6 Million | 475.44 Million | 108.42 Million | 47 Million |
Income Tax Expense | 2.73 Million | 14.3 Million | 11.54 Million | -312.2 Million | -177.03 Million | 16.25 Million |
Earnings before Tax | 11.51 Million | 44.63 Million | 42.4 Million | -2.21 Billion | -659.98 Million | 58.83 Million |
Net Income | 8.78 Million | 30.33 Million | 30.85 Million | -1.89 Billion | -482.95 Million | 42.57 Million |
Earnings Per Share Basic | 0.05 | 0.18 | 0.18 | - | -3.31 | 0.29 |
Earnings Per Share Diluted | 0.05 | 0.18 | 0.18 | - | -3.38 | 0.30 |
Weighted Average Shares Outstanding | 168.58 Million | 168.43 Million | 173.76 Million | 85.39 Million | 145.78 Million | 145.78 Million |
Weighted Average Shares Outstanding (Diluted) | 168.58 Million | 168.43 Million | 168.14 Million | 85.39 Million | 142.97 Million | 142.97 Million |
Gross Margin | 1.00 | 1.00 | 0.51 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.03 | -0.08 | - | 0.17 | 0.49 |
Profit Margin | 0.02 | 0.06 | 0.06 | -1.25 | -7.21 | 0.35 |
EBITDA | 11.51 Million | 15.99 Million | -38.81 Million | - | 11.67 Million | 59.29 Million |
Earnings Before Tax Margin | 0.03 | 0.24 | 0.16 | -0.01 | -7.22 | 0.49 |
QKLS
PSON
ETCC
MLLOI
300869
6570