USD 10.65
(0.09%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -24.03 Million | -608.72 Thousand | -847.76 Thousand |
Net Income | -20.81 Million | 10.92 Million | 8.32 Million |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 1.12 Million | 1.76 Million | -455.02 Thousand |
Other non-cash items | -4.44 Million | -13.29 Million | -8.75 Million |
Investing Cash Flow | 293.22 Million | 188.42 Thousand | -275.1 Million |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | - | -275.1 Million |
Sales/Maturities of investments | 271.31 Million | 188.42 Thousand | - |
Other Investing Activities | 21.91 Million | 188.42 Thousand | - |
Financing Cash Flow | -269.32 Million | - | 276.61 Million |
Debt repayment | -100 Thousand | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | -269.42 Million | - | - |
Common Stock Issuance | - | - | 276.61 Million |
Other Financing Activities | - | - | 28.2 Million |
Accounts receivables | -47.35 Thousand | - | - |
Accounts payables | 139.73 Thousand | 47.67 Thousand | 35.19 Thousand |
Inventory | - | - | - |
Other working capital | 1.03 Million | 1.71 Million | -490.21 Thousand |
Cash at beginning of period | 250.45 Thousand | 670.76 Thousand | - |
Cash at end of period | 115.43 Thousand | 250.45 Thousand | 670.76 Thousand |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -135.01 Thousand | -420.3 Thousand | 670.76 Thousand |
Free Cash Flow | -24.03 Million | -608.72 Thousand | -847.76 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -22.91 Million | -20.81 Million | -220.37 Thousand | -109.51 Thousand | 2.43 Million | 10.92 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 717.71 Thousand | 1.12 Million | 523.77 Thousand | -1.04 Million | 935.14 Thousand | 1.76 Million |
Other non-cash items | 8113.00 | -4.44 Million | -457.13 Thousand | -166.08 Thousand | -3.71 Million | -13.29 Million |
Investing Cash Flow | 22.21 Million | 293.22 Million | 16.07 Million | 1.45 Million | 253.48 Million | 188.42 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | 296.74 Thousand | 271.31 Million | 16.07 Million | 1.45 Million | 253.48 Million | 188.42 Thousand |
Other Investing Activities | 21.91 Million | 21.91 Million | 16.07 Million | 1.45 Million | 253.48 Million | 188.42 Thousand |
Financing Cash Flow | 100 Thousand | -269.32 Million | -16.07 Million | - | -253.35 Million | - |
Debt repayment | -100 Thousand | -100 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | 269.42 Million | -269.42 Million | -16.07 Million | - | -253.35 Million | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 100 Thousand | - | - | - | -253.35 Million | - |
Accounts receivables | - | -47.35 Thousand | - | - | - | - |
Accounts payables | -20.83 Thousand | 139.73 Thousand | 113.28 Thousand | 32.34 Thousand | 14.93 Thousand | 47.67 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 785.89 Thousand | 1.03 Million | 410.48 Thousand | -1.08 Million | 920.21 Thousand | 1.71 Million |
Cash at beginning of period | 14.42 Thousand | 250.45 Thousand | 168.15 Thousand | 35.94 Thousand | 250.45 Thousand | 670.76 Thousand |
Cash at end of period | 115.43 Thousand | 115.43 Thousand | 14.42 Thousand | 168.15 Thousand | 35.94 Thousand | 250.45 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | -2.58 Million | - | 2.58 Million | - | - | - |
Net cash flow / Change in cash | 101.01 Thousand | -135.01 Thousand | -153.73 Thousand | 132.2 Thousand | -214.5 Thousand | -420.3 Thousand |
Free Cash Flow | -22.21 Million | -24.03 Million | -153.73 Thousand | -1.32 Million | -344.19 Thousand | -608.72 Thousand |
300942
REGRF
QOMO
SELX
KGKC
000892