USD 20.89
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 95.78 Billion | 92.4 Billion | 93.7 Billion | 74.2 Billion | 85.58 Billion | 87.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 95.78 Billion | - | - | - | - | - |
Operating Expenses | 56.28 Billion | 53.76 Billion | 52.76 Billion | 48.48 Billion | 46.74 Billion | 46.18 Billion |
Selling, General and Administrative Expenses | 56.28 Billion | 53.76 Billion | 52.76 Billion | 48.48 Billion | 46.74 Billion | 46.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 56.28 Billion | 53.76 Billion | 52.76 Billion | 48.48 Billion | 46.74 Billion | 46.18 Billion |
Operating Income | 39.5 Billion | 38.64 Billion | 40.94 Billion | 25.72 Billion | 38.84 Billion | 41.55 Billion |
Interest Expense | 73.33 Billion | 20.1 Billion | 4.73 Billion | 8.22 Billion | 22.34 Billion | 18.6 Billion |
Income Tax Expense | 1.82 Billion | 3.44 Billion | 1.99 Billion | 1.1 Billion | 5.32 Billion | 6.43 Billion |
Earnings before Tax | 28.34 Billion | 30.96 Billion | 33.97 Billion | 18.99 Billion | 32.75 Billion | 34.58 Billion |
Net Income | 26.51 Billion | 27.52 Billion | 31.97 Billion | 17.89 Billion | 27.43 Billion | 28.14 Billion |
Earnings Per Share Basic | 3.10 | 3.21 | 3.60 | 1.88 | 2.77 | 2.64 |
Earnings Per Share Diluted | 3.08 | 3.19 | 3.57 | 1.87 | 2.75 | 2.61 |
Weighted Average Shares Outstanding | 8.02 Billion | 8.11 Billion | 8.49 Billion | 8.75 Billion | 9.39 Billion | 10.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.08 Billion | 8.16 Billion | 8.55 Billion | 8.79 Billion | 9.44 Billion | 10.23 Billion |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | 0.32 | 0.35 | 0.40 | 0.28 | 0.40 | 0.42 |
Profit Margin | 0.28 | 0.30 | 0.34 | 0.24 | 0.32 | 0.32 |
EBITDA | 30.39 Billion | 38.64 Billion | 40.94 Billion | 25.72 Billion | 38.84 Billion | 41.55 Billion |
Earnings Before Tax Margin | 0.41 | 0.42 | 0.44 | 0.35 | 0.45 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.8 Billion | 23.86 Billion | 24.49 Billion | 98.58 Billion | 22.45 Billion | 23.93 Billion |
Cost of Revenue | - | - | - | 4.39 Billion | - | - |
Gross Profit | 23.8 Billion | - | - | 94.18 Billion | - | - |
Operating Expenses | 14.76 Billion | 14.54 Billion | 14.8 Billion | 65.84 Billion | 13.94 Billion | 14.06 Billion |
Selling, General and Administrative Expenses | 14.76 Billion | 14.54 Billion | 14.8 Billion | - | 13.94 Billion | 14.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.72 Billion | - | - | -20.35 Billion | - | - |
Cost and Expenses | 14.76 Billion | 14.54 Billion | 14.8 Billion | 65.84 Billion | 13.94 Billion | 14.06 Billion |
Operating Income | 9.04 Billion | 9.32 Billion | 9.69 Billion | 28.34 Billion | 8.5 Billion | 9.86 Billion |
Interest Expense | - | 23.15 Billion | 22.25 Billion | 73.33 Billion | 21.68 Billion | 19.24 Billion |
Income Tax Expense | 428 Million | 663 Million | 588 Million | 1.82 Billion | 20 Million | 293 Million |
Earnings before Tax | 7.32 Billion | 7.56 Billion | 7.26 Billion | 28.34 Billion | 3.12 Billion | 8.09 Billion |
Net Income | 6.89 Billion | 6.89 Billion | 6.67 Billion | 26.51 Billion | 3.14 Billion | 7.8 Billion |
Earnings Per Share Basic | 0.82 | 0.83 | 0.77 | - | 0.36 | 0.91 |
Earnings Per Share Diluted | 0.81 | 0.83 | 0.76 | - | 0.33 | 0.90 |
Weighted Average Shares Outstanding | 8.51 Billion | 7.89 Billion | 7.96 Billion | 8.02 Billion | 7.99 Billion | 8.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.96 Billion | 8.03 Billion | 8.08 Billion | 8.06 Billion | 8.07 Billion |
Gross Margin | 1.00 | - | - | 0.96 | - | - |
EBIT Margin | 0.31 | -0.01 | 0.30 | - | 0.17 | 0.36 |
Profit Margin | 0.29 | 0.29 | 0.27 | 0.27 | 0.14 | 0.33 |
EBITDA | 7.32 Billion | -315 Million | 7.8 Billion | - | 3.62 Billion | 8.61 Billion |
Earnings Before Tax Margin | 0.38 | 0.39 | 0.40 | 0.29 | 0.38 | 0.41 |
EFC-PE
DM
AARTIIND
6840
DLB
5511