USD 21.11
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.97 Billion | 13.46 Billion | 13.89 Billion | 9.9 Billion | 9.77 Billion | 9.91 Billion |
Total Current Assets | 2.38 Billion | 2.65 Billion | 2.47 Billion | 2.23 Billion | 2.02 Billion | 1.89 Billion |
Cash And Short Term Investments | 262.9 Million | 372.9 Million | 301.7 Million | 286.6 Million | 186.7 Million | 184.7 Million |
Cash and Cash Equivalents | 262.9 Million | 372.9 Million | 301.7 Million | 286.6 Million | 186.7 Million | 184.7 Million |
Short Term Investments | 16.6 Million | 26.2 Million | - | - | - | - |
Net Receivables | 1.15 Billion | 1.21 Billion | 1.22 Billion | 1.11 Billion | 988.8 Million | 931.2 Million |
Inventory | 828.1 Million | 913.5 Million | 872 Million | 739.6 Million | 711.2 Million | 671.1 Million |
Other Current Assets | 143.7 Million | 153.1 Million | 81.4 Million | 91.4 Million | 134.8 Million | 112.6 Million |
Total Non-Current Assets | 10.58 Billion | 10.8 Billion | 11.42 Billion | 7.67 Billion | 7.75 Billion | 8.01 Billion |
Net PPE | 737.5 Million | 727 Million | 705.5 Million | 549.9 Million | 557 Million | 598.6 Million |
Good Will And Intangible Assets | 9.49 Billion | 9.78 Billion | 10.48 Billion | 6.9 Billion | 6.98 Billion | 7.35 Billion |
Good Will | 5.71 Billion | 5.65 Billion | 5.34 Billion | 2.86 Billion | 2.76 Billion | 2.78 Billion |
Intangible Assets | 3.77 Billion | 4.13 Billion | 5.14 Billion | 4.04 Billion | 4.22 Billion | 4.56 Billion |
Long-Term Investments | 66.7 Million | 66.7 Million | 25.4 Million | -723.9 Million | -785.4 Million | 3 Million |
Tax Assets | -66.7 Million | -66.7 Million | -25.4 Million | 723.9 Million | 785.4 Million | -3 Million |
Other Non Current Assets | 358.3 Million | 293.5 Million | 233.1 Million | 216.7 Million | 205.2 Million | 63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.72 Billion | 8.6 Billion | 9.7 Billion | 7.23 Billion | 7.31 Billion | 12.96 Billion |
Total Current Liabilities | 1.48 Billion | 1.65 Billion | 1.45 Billion | 1.24 Billion | 1.07 Billion | 1.09 Billion |
Account Payables | 625.9 Million | 758.2 Million | 755.1 Million | 678.9 Million | 560.2 Million | 557.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 259.9 Million | 364.2 Million | 45.2 Million | 26.4 Million | 93.5 Million | 142.4 Million |
Deferred Revenue | 183.3 Million | 731.4 Million | 249.5 Million | 223.8 Million | 188.5 Million | 221.5 Million |
Other Current Liabilities | 411.2 Million | -195 Million | 401 Million | 313.6 Million | 232.3 Million | 174.9 Million |
Total Non Current Liabilities | 6.23 Billion | 6.95 Billion | 8.24 Billion | 5.98 Billion | 6.23 Billion | 11.86 Billion |
Long-Term Debt | 5.27 Billion | 5.92 Billion | 6.97 Billion | 4.86 Billion | 5.02 Billion | 6.78 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 3.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350.3 Million | 295.4 Million | 358.4 Million | 398.1 Million | 428.2 Million | 318 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.25 Billion | 4.85 Billion | 4.19 Billion | 2.67 Billion | 2.46 Billion | -3.05 Billion |
Stock Holders Equity | 5.25 Billion | 4.85 Billion | 4.19 Billion | 2.67 Billion | 2.46 Billion | -3.05 Billion |
Common Stock | 3.83 Billion | 3.78 Billion | 2.75 Billion | 1.73 Billion | 1.74 Billion | - |
Retained Earnings | 1.49 Billion | 1.17 Billion | 483.9 Million | -88.7 Million | -203.7 Million | -238.4 Million |
Accumulated other comprehensive income | -69 Million | -100.3 Million | -43.2 Million | 21.7 Million | -85.9 Million | -66.5 Million |
Common Stock Equity | 5.25 Billion | 4.85 Billion | 4.19 Billion | 2.67 Billion | 2.46 Billion | -3.05 Billion |
Capital Lease Obligation | 151.3 Million | 151.3 Million | 145.6 Million | 166.1 Million | 163 Million | 66.3 Million |
Total Investments | 66.7 Million | 66.7 Million | 25.4 Million | -723.9 Million | -785.4 Million | 3 Million |
Total Debt | 5.53 Billion | 6.28 Billion | 7.02 Billion | 4.89 Billion | 5.11 Billion | 6.92 Billion |
Net Debt | 5.27 Billion | 5.91 Billion | 6.72 Billion | 4.6 Billion | 4.92 Billion | 6.74 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.84 Billion | 12.69 Billion | 12.76 Billion | 12.97 Billion | 12.97 Billion | 12.79 Billion |
Total Current Assets | 2.5 Billion | 2.32 Billion | 2.32 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
Cash And Short Term Investments | 285.3 Million | 272.6 Million | 234.9 Million | 262.9 Million | 262.9 Million | 236.9 Million |
Cash and Cash Equivalents | 285.3 Million | 272.6 Million | 234.9 Million | 262.9 Million | 262.9 Million | 236.9 Million |
Short Term Investments | - | 14.9 Million | 18 Million | 16.6 Million | 16.6 Million | 28.49 Million |
Net Receivables | 1.08 Billion | 1.12 Billion | 1.12 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Inventory | 779.6 Million | 795.6 Million | 810.6 Million | 828.1 Million | 828.1 Million | 850.3 Million |
Other Current Assets | 352.1 Million | 132 Million | 145.9 Million | 143.7 Million | 143.7 Million | 147.3 Million |
Total Non-Current Assets | 10.33 Billion | 10.36 Billion | 10.44 Billion | 10.58 Billion | 10.58 Billion | 10.41 Billion |
Net PPE | 722.8 Million | 753.8 Million | 739.7 Million | 737.5 Million | 737.5 Million | 698.3 Million |
Good Will And Intangible Assets | 9.19 Billion | 9.24 Billion | 9.33 Billion | 9.49 Billion | 9.49 Billion | 9.42 Billion |
Good Will | 5.67 Billion | 5.65 Billion | 5.67 Billion | 5.71 Billion | 5.71 Billion | 5.63 Billion |
Intangible Assets | 3.52 Billion | 3.58 Billion | 3.66 Billion | 3.77 Billion | 3.77 Billion | 3.78 Billion |
Long-Term Investments | 25 Million | 24.1 Million | 24.3 Million | 66.7 Million | 66.7 Million | -648.8 Million |
Tax Assets | 547.3 Million | 575.4 Million | 600.6 Million | -66.7 Million | -66.7 Million | 648.8 Million |
Other Non Current Assets | -152.5 Million | -231.4 Million | -257.2 Million | 358.3 Million | 358.3 Million | 289.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.28 Billion | 7.25 Billion | 7.42 Billion | 7.72 Billion | 7.72 Billion | 7.69 Billion |
Total Current Liabilities | 1.62 Billion | 1.46 Billion | 1.44 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Account Payables | 673.5 Million | 657.4 Million | 573.4 Million | 625.9 Million | 625.9 Million | 655.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 229.7 Million | 258.39 Million | 299.1 Million | 259.9 Million | 259.9 Million | 335.6 Million |
Deferred Revenue | 39.9 Million | 1.00 | - | 183.3 Million | 183.3 Million | 159.6 Million |
Other Current Liabilities | 686.7 Million | 548.8 Million | 569.4 Million | 411.2 Million | 411.2 Million | 337.1 Million |
Total Non Current Liabilities | 5.65 Billion | 5.79 Billion | 5.98 Billion | 6.23 Billion | 6.23 Billion | 6.21 Billion |
Long-Term Debt | 4.69 Billion | 4.85 Billion | 5.02 Billion | 5.27 Billion | 5.27 Billion | 5.29 Billion |
Deferred Revenue Non Current | -5.23 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.65 Billion | 361.9 Million | 360.7 Million | 350.3 Million | 350.3 Million | 271.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.55 Billion | 5.43 Billion | 5.33 Billion | 5.25 Billion | 5.25 Billion | 5.09 Billion |
Stock Holders Equity | 5.55 Billion | 5.43 Billion | 5.33 Billion | 5.25 Billion | 5.25 Billion | 5.09 Billion |
Common Stock | 3.92 Billion | 3.89 Billion | 3.88 Billion | 3.83 Billion | 3.83 Billion | 3.81 Billion |
Retained Earnings | 1.7 Billion | 1.64 Billion | 1.55 Billion | 1.49 Billion | 1.49 Billion | 1.39 Billion |
Accumulated other comprehensive income | -73.9 Million | -107.3 Million | -97 Million | -69 Million | -69 Million | -111.1 Million |
Common Stock Equity | 5.55 Billion | 5.43 Billion | 5.33 Billion | 5.25 Billion | 5.25 Billion | 5.09 Billion |
Capital Lease Obligation | - | 67 Million | 68.2 Million | 151.3 Million | 151.3 Million | 67.9 Million |
Total Investments | 25 Million | 24.1 Million | 24.3 Million | 66.7 Million | 66.7 Million | -648.8 Million |
Total Debt | 4.92 Billion | 5.11 Billion | 5.32 Billion | 5.53 Billion | 5.53 Billion | 5.62 Billion |
Net Debt | 4.63 Billion | 4.84 Billion | 5.08 Billion | 5.27 Billion | 5.27 Billion | 5.38 Billion |
TYCMY
TVA-B
ZENTEC
SATINDLTD
IT
DLTR